{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["List1","List2","List3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"List1","index":0,"n_rows":3919,"n_cols":13,"rows_kept":3919,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[" NAČRT RAZVOJNIH PROGRAMOV OD LETA 2007 DO LETA 2010"]
[]
["projekt","ocena real.","ocena real.","plan 2007","plan 2007","plan 2008 ","plan 2008","plan 2009","plan 2009","plan 2010","plan 2010","skupaj","skupaj"]
[null,"2006 v 000sit","2006 v eur"," v 000sit"," v eur"," v 000sit"," v eur"," v 000sit"," v eur"," v 000sit"," v eur","v 000sit","v eur"]
[]
[]
["7500 OBČINSKA UPRAVA"]
["vrednost projekta",1509780,6300200.300450677,2730093,11392476.214321487,2847947,11884272.241695875,2921720,12192121.515606746,1037800,4163745.618427642,9535560,38925304.62360207]
["proračunski viri",1109433,4629581.8728092145,1563715,6525267.067267568,1566004,6534818.8950091805,1496353,6244170.422300117,755800,2986980.4707060596,5379872,21832214.989150397]
["državni proračun",242727,1012881.8227341013,429319,1791516.44132866,313275,1307273.4101151729,455789,1901973.7940243701,98000,408946.75346352864,1296383,5521836.922049742]
["ostali viri",157620,657736.604907361,737059,3075692.7057252545,968668,4042179.936571524,969578,4045977.299282257,184000,767818.3942580537,2859305,11683379.23551995]
["viri skupaj",1509780,6300200.300450677,2730093,11392476.214321487,2847947,11884272.241695875,2921720,12192121.515606746,1037800,4163745.618427642,9535560,38925304.62360207]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039002 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",13973,58308.295776998835,87350,364505.090969788,12000,50075.11266900351,8000,33383.408446002344,8000,33383.408446002344,115350,481347.0205307962]
["podprogram skupaj prorač. Viri",13973,58308.295776998835,87350,364505.090969788,12000,50075.11266900351,8000,33383.408446002344,8000,33383.408446002344,115350,481347.0205307962]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,112126.52311801036]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",13973,58308.295776998835,87350,364505.090969788,12000,50075.11266900351,8000,33383.408446002344,8000,33383.408446002344,115350,481347.0205307962]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Dom krajanov Ajdovščina"]
["vrednost projekta",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["proračunski viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Dom krajanov Žapuže"]
["vrednost projekta",2644,11033.216491403773,50620,211233.5169420798,0,0,0,0,0,0,50620,211233.5169420798]
["proračunski viri",2644,11033.216491403773,50620,211233.5169420798,0,0,0,0,0,0,50620,211233.5169420798]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri- sponzorji",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2644,11033.216491403773,50620,211233.5169420798,0,0,0,0,0,0,50620,211233.5169420798]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Invest. vzdrževanje posl.prostorov"]
["vrednost projekta",5138,21440.494074445003,3870,16149.223835753632,7000,29210.482390252047,8000,33383.408446002344,8000,33383.408446002344,26870,112126.52311801036]
["proračunski viri",5138,21440.494074445003,3870,16149.223835753632,7000,29210.482390252047,8000,33383.408446002344,8000,33383.408446002344,26870,112126.52311801036]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri-najemnine",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5138,21440.494074445003,3870,16149.223835753632,7000,29210.482390252047,8000,33383.408446002344,8000,33383.408446002344,26870,112126.52311801036]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["video nadzor",{"$nulls":11},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,112126.52311801036]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Prostori KS Budanje"]
["vrednost projekta",0,0,14860,62009.68118844934,5000,20864.63027875146,0,0,0,0,19860,82874.31146720081]
["proračunski viri",0,0,14860,62009.68118844934,5000,20864.63027875146,0,0,0,0,19860,82874.31146720081]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,14860,62009.68118844934,5000,20864.63027875146,0,0,0,0,19860,82874.31146720081]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Viseči strop dvorana KS Vrtovin"]
["vrednost projekta",3191,13315.807043899182,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",3191,13315.807043899182,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3191,13315.807043899182,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev dvorane Budanje"]
["vrednost projekta",3000,12518.778167250877,17000,70939.74294775496,0,0,0,0,0,0,17000,70939.74294775496]
["proračunski viri",3000,12518.778167250877,17000,70939.74294775496,0,0,0,0,0,0,17000,70939.74294775496]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3000,12518.778167250877,17000,70939.74294775496,0,0,0,0,0,0,17000,70939.74294775496]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["06039002 Razpolaganje in upravljanje s premoženjem, potrebnim za delovanje občinske uprave"]
["podprogram skupaj vrednost proj.",12381,51664.99749624437,8700,36304.456685027544,22000,91804.37322650643,7000,29210.48239025205,3000,12518.778167250879,40700,169838.09046903692]
["podprogram skupaj prorač. Viri",12381,51664.99749624437,8700,36304.456685027544,22000,91804.37322650643,7000,29210.48239025205,3000,12518.778167250879,40700,169838.09046903692]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",12381,51664.99749624437,8700,36304.456685027544,22000,91804.37322650643,7000,29210.48239025205,3000,12518.778167250879,40700,169838.09046903692]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Adaptacija prostorov OU, dvigalo"]
["vrednost projekta",4705,19633.617092305125,3000,12518.778167250877,20000,83458.52111500585,1000,4172.926055750293,1000,4172.926055750293,25000,104323.15139375732]
["proračunski viri",4705,19633.617092305125,3000,12518.778167250877,20000,83458.52111500585,1000,4172.926055750293,1000,4172.926055750293,25000,104323.15139375732]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4705,19633.617092305125,3000,12518.778167250877,20000,83458.52111500585,1000,4172.926055750293,1000,4172.926055750293,25000,104323.15139375732]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup opreme"]
["vrednost projekta",2888,12051.410449006844,5700,23785.678517776665,2000,8345.852111500586,2000,8345.852111500586,2000,8345.852111500586,11700,48823.234852278416]
["proračunski viri",2888,12051.410449006844,5700,23785.678517776665,2000,8345.852111500586,2000,8345.852111500586,2000,8345.852111500586,11700,48823.234852278416]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2888,12051.410449006844,5700,23785.678517776665,2000,8345.852111500586,2000,8345.852111500586,2000,8345.852111500586,11700,48823.234852278416]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup osebnih vozil"]
["vrednost projekta",4788,19979.9699549324,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["proračunski viri",4788,19979.9699549324,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4788,19979.9699549324,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["07039001 Usposabljanje in delovanje sistema za posredovanje ob izrednih dogodkih"]
["podprogram skupaj vrednost proj.",7271,30341.345351360374,54400,227007.17743281592,94300,393506.9270572526,54400,227007.17743281592,4400,18360.874645301286,207500]
["podprogram skupaj prorač. Viri",7271,30341.345351360374,22900,95560.00667668169,66300,276664.9974962444,54400,227007.17743281592,4400,18360.874645301286,148000]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,31500,131447.1707561342,28000,116841.92956100819,0,0,0,0,59500]
["podprogram viri skupaj ",7271,30341.345351360374,54400,227007.1774328159,94300,393506.9270572526,54400,227007.17743281592,4400,18360.874645301286,207500]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0]
["Nakup opreme za ZIR"]
["vrednost projekta",3343,13950.091804373227,3000,12518.778167250877,3000,12518.778167250877,3000,12518.778167250877,3000,12518.778167250877,12000,50075.11266900351]
["proračunski viri",3343,13950.091804373227,3000,12518.778167250877,3000,12518.778167250877,3000,12518.778167250877,3000,12518.778167250877,12000,50075.11266900351]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3343,13950.091804373227,3000,12518.778167250877,3000,12518.778167250877,3000,12518.778167250877,3000,12518.778167250877,12000,50075.11266900351]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup opreme za društva "]
["vrednost projekta",1600,6676.681689200468,1400,5842.09647805041,1300,5424.80387247538,1400,5842.09647805041,1400,5842.09647805041,5500,22951.093306626608]
["proračunski viri",1600,6676.681689200468,1400,5842.09647805041,1300,5424.80387247538,1400,5842.09647805041,1400,5842.09647805041,5500,22951.093306626608]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1600,6676.681689200468,1400,5842.09647805041,1300,5424.80387247538,1400,5842.09647805041,1400,5842.09647805041,5500,22951.093306626608]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Logistični center-objekt CZ"]
["vrednost projekta",0,0,5000,20864.63027875146,50000,208646.30278751464,50000,208646.30278751464,0,0,105000,438157.2358537807]
["proračunski viri",0,0,5000,20864.63027875146,50000,208646.30278751464,50000,208646.30278751464,0,0,105000,438157.2358537807]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,5000,20864.63027875146,50000,208646.30278751464,50000,208646.30278751464,0,0,105000,438157.2358537807]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["logistični center-komunalna ureditev"]
["vrednost projekta",2328,9714.571857786681,45000,187781.67250876318,40000,166917.0422300117,0,0,0,0,85000,354698.71473877487]
["proračunski viri",2328,9714.571857786681,13500,56334.501752628945,12000,50075.11266900351,0,0,0,0,25500,106409.61442163246]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,31500,131447.1707561342,28000,116841.92956100819,0,0,0,0,59500,248289.10031714238]
["viri skupaj",2328,9714.571857786681,45000,187781.67250876315,40000,166917.0422300117,0,0,0,0,85000,354698.7147387748]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["07039002 Protipožarna varnost"]
["podprogram skupaj vrednost proj.",29013,121069.10365548324,27000,112669.0035052579,27500,114755.46653313305,165000,688532.7991987983,104000,433984.3097980304,323500,1349941.5790352195]
["podprogram skupaj prorač. Viri",26613,111054.08112168254,23000,95977.29928225673,27500,114755.46653313305,165000,688532.7991987983,104000,433984.3097980304,319500,1333249.8748122184]
["podprogram skupaj državni prorač.",2400,10015.022533800702,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",29013,121069.10365548324,27000,112669.0035052579,27500,114755.46653313305,165000,688532.7991987983,104000,433984.3097980304,323500,1349941.5790352195]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup GRC opreme"]
["vrednost projekta",12000,50075.11266900351,10000,41729.26055750292,0,0,0,0,0,0,10000,41729.26055750292]
["proračunski viri",12000,50075.11266900351,10000,41729.26055750292,0,0,0,0,0,0,10000,41729.26055750292]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",12000,50075.11266900351,10000,41729.26055750292,0,0,0,0,0,0,10000,41729.26055750292]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Gasilstvo-društva"]
["vrednost projekta",11013,45956.43465197797,11000,45902.186613253216,12500,52161.57569687866,13000,54248.038724753795,0,0,36500,152311.80103488566]
["proračunski viri",11013,45956.43465197797,11000,45902.186613253216,12500,52161.57569687866,13000,54248.038724753795,0,0,36500,152311.80103488566]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",11013,45956.43465197797,11000,45902.186613253216,12500,52161.57569687866,13000,54248.038724753795,0,0,36500,152311.80103488566]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Gasilski dom društva"]
["vrednost projekta",3600,15022.533800701052,2000,8345.852111500586,0,0,2000,8345.852111500586,4000,16691.704223001172,8000,33383.408446002344]
["proračunski viri",3600,15022.533800701052,2000,8345.852111500586,0,0,2000,8345.852111500586,4000,16691.704223001172,8000,33383.408446002344]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3600,15022.533800701052,2000,8345.852111500586,0,0,2000,8345.852111500586,4000,16691.704223001172,8000,33383.408446002344]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Gasilski dom GRC"]
["vrednost projekta",0,0,0,0,15000,62593.89083625439,150000,625938.9083625439,100000,417292.6055750293,265000,1105825.4047738274]
["proračunski viri",0,0,0,0,15000,62593.89083625439,150000,625938.9083625439,100000,417292.6055750293,265000,1105825.4047738274]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,15000,62593.89083625439,150000,625938.9083625439,100000,417292.6055750293,265000,1105825.4047738274]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["vozilo PGD Selo"]
["vrednost projekta",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["vozilo PGD Šmarje"]
["vrednost projekta",2400,10015.022533800702,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",2400,10015.022533800702,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2400,10015.022533800702,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["11029001 Strukturni ukrepi v kmetijstvu in živilstvu"]
["podprogram skupaj vrednost proj.",9000,37556.33450175263,9000,37556.33450175263,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,39000,162744.1161742614]
["podprogram skupaj prorač. Viri",9000,37556.33450175263,9000,37556.33450175263,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,39000,162744.1161742614]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",9000,37556.33450175263,9000,37556.33450175263,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,39000,162744.1161742614]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Nepovratna sredstva "]
["vrednost projekta",9000,37556.33450175263,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",9000,37556.33450175263,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",9000,37556.33450175263,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["strukturni ukrepi"]
["vrednost projekta",0,0,9000,37556.33450175263,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,39000,162744.1161742614]
["proračunski viri",0,0,9000,37556.33450175263,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,39000,162744.1161742614]
["državni proračun",0,0,null,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,9000,37556.33450175263,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,39000,162744.1161742614]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["11029003 Zemljiške operacije"]
["podprogram skupaj vrednost proj.",0,0,2500,10432.315139375733,31500,131447.1707561342,40000,166917.0422300117,50000,208646.30278751464,124000,517442.83091303625]
["podprogram skupaj prorač. Viri",0,0,2500,10432.315139375733,26500,110582.54047738275,30000,125187.78167250878,50000,208646.30278751464,109000,454848.94007678184]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,5000,20864.63027875146,10000,41729.26055750292,0,0,15000,62593.89083625439]
["podprogram viri skupaj ",0,0,2500,10432.315139375733,31500,131447.1707561342,40000,166917.0422300117,50000,208646.30278751464,124000,517442.83091303625]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Ureditev živinskega sejmišča"]
["vrednost projekta",0,0,500,2086.4630278751465,11500,47988.64964112836,20000,83458.52111500585,50000,208646.30278751464,82000,342179.93657152395]
["proračunski viri",0,0,500,2086.4630278751465,6500,27124.019362376897,10000,41729.26055750292,50000,208646.30278751464,67000,279586.04573526955]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,5000,20864.63027875146,10000,41729.26055750292,0,0,15000,62593.89083625439]
["viri skupaj",0,0,500,2086.4630278751465,11500,47988.64964112836,20000,83458.52111500585,50000,208646.30278751464,82000,342179.93657152395]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Namakalni sistem"]
["vrednost projekta",0,0,2000,8345.852111500586,20000,83458.52111500585,20000,83458.52111500585,0,0,42000,175262.89434151226]
["proračunski viri",0,0,2000,8345.852111500586,20000,83458.52111500585,20000,83458.52111500585,0,0,42000,175262.89434151226]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,8345.852111500586,20000,83458.52111500585,20000,83458.52111500585,0,0,42000,175262.89434151226]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",134295,560403.1046569854,91969,383779.8364212985,156400,652645.6351193457,164600,686863.6287764981,90700,378484.3932565515,501669,2093427.641462194]
["podprogram skupaj prorač. Viri",91295,380967.28425972286,91969,383779.8364212985,156400,652645.6351193457,164600,686863.6287764981,90700,378484.3932565515,501669,2093427.641462194]
["podprogram skupaj državni prorač.",43000,179435.82039726258,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",134295,560403.1046569854,91969,383779.8364212985,156400,652645.6351193457,164600,686863.6287764981,90700,378484.3932565515,501669,2093427.641462194]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Batuje-industrijska cona"]
["vrednost projekta",1124,4690.368886663329,4000,16691.704223001172,5000,20864.63027875146,0,0,0,0,9000,37556.33450175263]
["proračunski viri",1124,4690.368886663329,4000,16691.704223001172,5000,20864.63027875146,0,0,0,0,9000,37556.33450175263]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1124,4690.368886663329,4000,16691.704223001172,5000,20864.63027875146,0,0,0,0,9000,37556.33450175263]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Cesta proti Izviru Hublja"]
["vrednost projekta",6662,27800.03338340845,15000,62593.89083625439,20000,83458.52111500585,10000,41729.26055750292,10000,41729.26055750292,55000,229510.9330662661]
["proračunski viri",6662,27800.03338340845,15000,62593.89083625439,20000,83458.52111500585,10000,41729.26055750292,10000,41729.26055750292,55000,229510.9330662661]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6662,27800.03338340845,15000,62593.89083625439,20000,83458.52111500585,10000,41729.26055750292,10000,41729.26055750292,55000,229510.9330662661]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Ureditev ceste Cenc - Strmec"]
["vrednost projekta",14244,59439.158738107166,1255,5237.022199966617,0,0,0,0,0,0,1255,5237.022199966617]
["proračunski viri",14244,59439.158738107166,1255,5237.022199966617,0,0,0,0,0,0,1255,5237.022199966617]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",14244,59439.158738107166,1255,5237.022199966617,0,0,0,0,0,0,1255,5237.022199966617]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["cesta Col-Vodice,Korenova pot"]
["vrednost projekta",0,0,7174,29936.571523952596,4000,16691.704223001172,4000,16691.704223001172,0,0,15174,63319.97996995493]
["proračunski viri",0,0,7174,29936.571523952596,4000,16691.704223001172,4000,16691.704223001172,0,0,15174,63319.97996995493]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,7174,29936.571523952596,4000,16691.704223001172,4000,16691.704223001172,0,0,15174,63319.97996995493]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["pot v Žapuže"]
["vrednost projekta",0,0,6000,25037.556334501754,0,0,0,0,0,0,6000,25037.556334501754]
["proračunski viri",0,0,6000,25037.556334501754,0,0,0,0,0,0,6000,25037.556334501754]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,6000,25037.556334501754,0,0,0,0,0,0,6000,25037.556334501754]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Ureditev odseka pri Bačarjih"]
["vrednost projekta",2000,8345.852111500586,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2000,8345.852111500586,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2000,8345.852111500586,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Cesta 5. maja"]
["vrednost projekta",3350,13979.302286763479,3000,12518.778167250877,7000,29210.482390252047,0,0,0,0,10000,41729.26055750292]
["proračunski viri",3350,13979.302286763479,3000,12518.778167250877,7000,29210.482390252047,0,0,0,0,10000,41729.26055750292]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3350,13979.302286763479,3000,12518.778167250877,7000,29210.482390252047,0,0,0,0,10000,41729.26055750292]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Cesta Dolenje - Tevče - Vrtovče"]
["vrednost projekta",61380,256134.20130195294,7000,29210.482390252047,20000,83458.52111500585,25000,104323.15139375732,0,0,52000,216992.15489901518]
["proračunski viri",18380,76698.38090469036,7000,29210.482390252047,20000,83458.52111500585,25000,104323.15139375732,0,0,52000,216992.15489901518]
["državni proračun",43000,179435.82039726258,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",61380,256134.20130195294,7000,29210.482390252047,20000,83458.52111500585,25000,104323.15139375732,0,0,52000,216992.15489901518]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija poti Plače"]
["vrednost projekta",6232,26005.675179435824,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",6232,26005.675179435824,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6232,26005.675179435824,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Pločnik Malik"]
["vrednost projekta",0,0,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["proračunski viri",0,0,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Cesta na observatorij Otlica"]
["vrednost projekta",2300,9597.729928225672,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2300,9597.729928225672,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2300,9597.729928225672,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["cesta Majerija-Mala gora"]
["vrednost projekta",12150,50701.05157736605,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",12150,50701.05157736605,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",12150,50701.05157736605,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["klančine za invalide"]
["vrednost projekta",641,2674.8456017359376,1200,5007.511266900351,1300,5424.80387247538,1400,5842.09647805041,1500,6259.389083625439,5400,22533.80070105158]
["proračunski viri",641,2674.8456017359376,1200,5007.511266900351,1300,5424.80387247538,1400,5842.09647805041,1500,6259.389083625439,5400,22533.80070105158]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",641,2674.8456017359376,1200,5007.511266900351,1300,5424.80387247538,1400,5842.09647805041,1500,6259.389083625439,5400,22533.80070105158]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Cesta na Perilo"]
["vrednost projekta",0,0,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["proračunski viri",0,0,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri-najemnine",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Lavričeva ulica, Pot v Grivče"]
["vrednost projekta",2054,8571.190118511102,10000,41729.26055750292,10000,41729.26055750292,0,0,0,0,20000,83458.52111500585]
["proračunski viri",2054,8571.190118511102,10000,41729.26055750292,10000,41729.26055750292,0,0,0,0,20000,83458.52111500585]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2054,8571.190118511102,10000,41729.26055750292,10000,41729.26055750292,0,0,0,0,20000,83458.52111500585]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["pločnik OC Gmajna"]
["vrednost projekta",1274,5316.307795025873,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1274,5316.307795025873,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1274,5316.307795025873,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["obvozna cesta Orešje"]
["vrednost projekta",2193,9151.226840260391,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2193,9151.226840260391,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2193,9151.226840260391,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Kidričeva ulica"]
["vrednost projekta",0,0,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["proračunski viri",0,0,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["cesta Napoleonov most - deponija"]
["vrednost projekta",1000,4172.926055750293,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1000,4172.926055750293,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1000,4172.926055750293,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Ureditev ceste Vilharjeva - Pale"]
["vrednost projekta",0,0,1000,4172.926055750293,10000,41729.26055750292,10000,41729.26055750292,0,0,21000,87631.44717075613]
["proračunski viri",0,0,1000,4172.926055750293,10000,41729.26055750292,10000,41729.26055750292,0,0,21000,87631.44717075613]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,10000,41729.26055750292,10000,41729.26055750292,0,0,21000,87631.44717075613]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev prehodov za pešce"]
["vrednost projekta",936,3905.8587881822737,5000,20864.63027875146,2000,8345.852111500586,2000,8345.852111500586,2000,8345.852111500586,11000,45902.186613253216]
["proračunski viri",936,3905.8587881822737,5000,20864.63027875146,2000,8345.852111500586,2000,8345.852111500586,2000,8345.852111500586,11000,45902.186613253216]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",936,3905.8587881822737,5000,20864.63027875146,2000,8345.852111500586,2000,8345.852111500586,2000,8345.852111500586,11000,45902.186613253216]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["podporni zid Vipavski Križ"]
["vrednost projekta",0,0,2000,8345.852111500586,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,2000,8345.852111500586,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,8345.852111500586,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["inv.vzdrževanje lokalnih cest"]
["vrednost projekta",5504,22967.78501084961,7000,29210.482390252047,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,37000,154398.26406276083]
["proračunski viri",5504,22967.78501084961,7000,29210.482390252047,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,37000,154398.26406276083]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5504,22967.78501084961,7000,29210.482390252047,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,37000,154398.26406276083]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["preplastitev ceste Cesta - Lokavec"]
["vrednost projekta",1650,6885.327991987982,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1650,6885.327991987982,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1650,6885.327991987982,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["umirjanje prometa"]
["vrednost projekta",0,0,2000,8345.852111500586,1100,4590.218661325322,1200,5007.511266900351,1200,5007.511266900351,5500,22951.093306626608]
["proračunski viri",0,0,2000,8345.852111500586,1100,4590.218661325322,1200,5007.511266900351,1200,5007.511266900351,5500,22951.093306626608]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,8345.852111500586,1100,4590.218661325322,1200,5007.511266900351,1200,5007.511266900351,5500,22951.093306626608]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["cesta Gradišče"]
["vrednost projekta",0,0,5840,24369.888165581706,0,0,0,0,0,0,5840,24369.888165581706]
["proračunski viri",0,0,5840,24369.888165581706,0,0,0,0,0,0,5840,24369.888165581706]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,5840,24369.888165581706,0,0,0,0,0,0,5840,24369.888165581706]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["cesta Šmarje - Zavino"]
["vrednost projekta",2800,11684.19295610082,0,0,20000,83458.52111500585,20000,83458.52111500585,0,0,40000,166917.0422300117]
["proračunski viri",2800,11684.19295610082,0,0,20000,83458.52111500585,20000,83458.52111500585,0,0,40000,166917.0422300117]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2800,11684.19295610082,0,0,20000,83458.52111500585,20000,83458.52111500585,0,0,40000,166917.0422300117]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["cesta Bela - Podkraj",null,0,null,0,null,0,null,0,null,0]
["vrednost projekta",0,0,2000,8345.852111500586,0,0,10000,41729.26055750292,10000,41729.26055750292,22000,91804.37322650643]
["proračunski viri",0,0,2000,8345.852111500586,0,0,10000,41729.26055750292,10000,41729.26055750292,22000,91804.37322650643]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,8345.852111500586,0,0,10000,41729.26055750292,10000,41729.26055750292,22000,91804.37322650643]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Cesta skozi Vrtovin-rekonstrukcija"]
["vrednost projekta",0,0,0,0,10000,41729.26055750292,10000,41729.26055750292,0,0,20000,83458.52111500585]
["proračunski viri",0,0,0,0,10000,41729.26055750292,10000,41729.26055750292,0,0,20000,83458.52111500585]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,10000,41729.26055750292,10000,41729.26055750292,0,0,20000,83458.52111500585]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Cesta proti Štrancarjem - Planina"]
["vrednost projekta",0,0,0,0,0,0,30000,125187.78167250878,0,0,30000,125187.78167250878]
["proračunski viri",0,0,0,0,0,0,30000,125187.78167250878,0,0,30000,125187.78167250878]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,30000,125187.78167250878,0,0,30000,125187.78167250878]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Cesta Višnje-Bela "]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0]
["most čez Lokavšček"]
["vrednost projekta",0,0,1000,4172.926055750293,0,0,10000,41729.26055750292,20000,83458.52111500585,31000,129360.70772825906]
["proračunski viri",0,0,1000,4172.926055750293,0,0,10000,41729.26055750292,20000,83458.52111500585,31000,129360.70772825906]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,0,0,10000,41729.26055750292,20000,83458.52111500585,31000,129360.70772825906]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["most IV. Prekomorska"]
["vrednost projekta",0,0,0,0,0,0,5000,20864.63027875146,20000,83458.52111500585,25000,104323.15139375732]
["proračunski viri",0,0,0,0,0,0,5000,20864.63027875146,20000,83458.52111500585,25000,104323.15139375732]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,5000,20864.63027875146,20000,83458.52111500585,25000,104323.15139375732]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["podporni zid Budanje"]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija ceste Budanje-Avžlak"]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ograja letališče"]
["vrednost projekta",3000,12518.778167250877,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",3000,12518.778167250877,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3000,12518.778167250877,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["invest.vzdžrevanje javnih poti"]
["vrednost projekta",0,0,0,0,6000,25037.556334501754,6000,25037.556334501754,6000,25037.556334501754,18000,75112.66900350526]
["proračunski viri",0,0,0,0,6000,25037.556334501754,6000,25037.556334501754,6000,25037.556334501754,18000,75112.66900350526]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,6000,25037.556334501754,6000,25037.556334501754,6000,25037.556334501754,18000,75112.66900350526]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Ulica Quiliano"]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0]
["podporni zid Črniče"]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0]
["podporni zid Malovše"]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0]
["cesta Planina - Gaberje"]
["vrednost projekta",0,0,0,0,0,0,10000,41729.26055750292,10000,41729.26055750292,20000,83458.52111500585]
["proračunski viri",0,0,0,0,0,0,10000,41729.26055750292,10000,41729.26055750292,20000,83458.52111500585]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,10000,41729.26055750292,10000,41729.26055750292,20000,83458.52111500585]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["komunalna ureditev Gaberje"]
["vrednost projekta",800,3338.340844600234,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",800,3338.340844600234,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",800,3338.340844600234,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Goriška cesta"]
["vrednost projekta",1900,7928.559505925556,3000,12518.778167250877,30000,125187.78167250878,0,0,0,0,33000,137706.55983975966]
["proračunski viri",1900,7928.559505925556,3000,12518.778167250877,30000,125187.78167250878,0,0,0,0,33000,137706.55983975966]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1900,7928.559505925556,3000,12518.778167250877,30000,125187.78167250878,0,0,0,0,33000,137706.55983975966]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["podhod pod HC -Bone"]
["vrednost projekta",1101,4594.391587381072,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1101,4594.391587381072,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1101,4594.391587381072,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029003 Urejanje cestnega prometa"]
["podprogram skupaj vrednost proj.",5465,22805.040894675345,16500,68853.27991987983,31300,130612.58554498415,29500,123101.31864463362,120100,501168.41929561016,197400,823735.6034051077]
["podprogram skupaj prorač. Viri",5465,22805.040894675345,16500,68853.27991987983,31300,130612.58554498415,29500,123101.31864463362,120100,501168.41929561016,197400,823735.6034051077]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",5465,22805.040894675345,16500,68853.27991987983,31300,130612.58554498415,29500,123101.31864463362,120100,501168.41929561016,197400,823735.6034051077]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev parkirišče pri občinski stavbi"]
["vrednost projekta",0,0,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["proračunski viri",0,0,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Ureditev avtobusnih postajališč"]
["vrednost projekta",0,0,1500,6259.389083625439,1000,4172.926055750293,1000,4172.926055750293,1500,6259.389083625439,5000,20864.63027875146]
["proračunski viri",0,0,1500,6259.389083625439,1000,4172.926055750293,1000,4172.926055750293,1500,6259.389083625439,5000,20864.63027875146]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1500,6259.389083625439,1000,4172.926055750293,1000,4172.926055750293,1500,6259.389083625439,5000,20864.63027875146]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Urgentna cesta , parkirišča Tovarniška (ZD)"]
["vrednost projekta",1225,5111.834418294108,0,0,10000,41729.26055750292,0,0,0,0,10000,41729.26055750292]
["proračunski viri",1225,5111.834418294108,0,0,10000,41729.26055750292,0,0,0,0,10000,41729.26055750292]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1225,5111.834418294108,0,0,10000,41729.26055750292,0,0,0,0,10000,41729.26055750292]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Ceste-signalizacija",{"$nulls":10},0]
["vrednost projekta",3300,13770.655983975965,3000,12518.778167250877,2200,9180.437322650643,2300,9597.729928225672,2400,10015.022533800702,9900,41311.967951927894]
["proračunski viri",3300,13770.655983975965,3000,12518.778167250877,2200,9180.437322650643,2300,9597.729928225672,2400,10015.022533800702,9900,41311.967951927894]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3300,13770.655983975965,3000,12518.778167250877,2200,9180.437322650643,2300,9597.729928225672,2400,10015.022533800702,9900,41311.967951927894]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["označevanje obrtnih con"]
["vrednost projekta",940,3922.550492405275,1000,4172.926055750293,1100,4590.218661325322,1200,5007.511266900351,1200,5007.511266900351,4500,18778.167250876315]
["proračunski viri",940,3922.550492405275,1000,4172.926055750293,1100,4590.218661325322,1200,5007.511266900351,1200,5007.511266900351,4500,18778.167250876315]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",940,3922.550492405275,1000,4172.926055750293,1100,4590.218661325322,1200,5007.511266900351,1200,5007.511266900351,4500,18778.167250876315]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev parkirišč-C-3"]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri-najemnine",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,null,0,null,0,null,0,null,0,null,0]
["ureditev javnih površin-na Trati,…"]
["vrednost projekta",0,0,5000,20864.63027875146,17000,70939.74294775496,10000,41729.26055750292,10000,41729.26055750292,42000,175262.89434151226]
["proračunski viri",0,0,5000,20864.63027875146,17000,70939.74294775496,10000,41729.26055750292,10000,41729.26055750292,42000,175262.89434151226]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,5000,20864.63027875146,17000,70939.74294775496,10000,41729.26055750292,10000,41729.26055750292,42000,175262.89434151226]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev površin pred bloki Lokarjev drevored"]
["vrednost projekta",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["proračunski viri",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev Lavričevega trga"]
["vrednost projekta",0,0,0,0,0,0,10000,41729.26055750292,100000,417292.6055750293,110000,459021.8661325322]
["proračunski viri",0,0,0,0,0,0,10000,41729.26055750292,100000,417292.6055750293,110000,459021.8661325322]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,10000,41729.26055750292,100000,417292.6055750293,110000,459021.8661325322]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["parkirišče Vipavski Križ"]
["vrednost projekta",0,0,0,0,0,0,5000,20864.63027875146,5000,20864.63027875146,10000,41729.26055750292]
["proračunski viri",0,0,0,0,0,0,5000,20864.63027875146,5000,20864.63027875146,10000,41729.26055750292]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,5000,20864.63027875146,5000,20864.63027875146,10000,41729.26055750292]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",10000,41729.26055750292,13500,56334.501752628945,10000,41729.26055750292,15000,62593.89083625439,5000,20864.63027875146,43500,181522.28342513772]
["podprogram skupaj prorač. Viri",10000,41729.26055750292,13500,56334.501752628945,10000,41729.26055750292,15000,62593.89083625439,5000,20864.63027875146,43500,181522.28342513772]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",10000,41729.26055750292,13500,56334.501752628945,10000,41729.26055750292,15000,62593.89083625439,5000,20864.63027875146,43500,181522.28342513772]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Javna razsvetljava Goriška",0,null,0,null,0,null,0,null,0,null,0]
["vrednost projekta",10000,41729.26055750292,11000,45902.186613253216,5000,20864.63027875146,10000,41729.26055750292,0,0,26000,108496.07744950759]
["proračunski viri",10000,41729.26055750292,11000,45902.186613253216,5000,20864.63027875146,10000,41729.26055750292,0,0,26000,108496.07744950759]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",10000,41729.26055750292,11000,45902.186613253216,5000,20864.63027875146,10000,41729.26055750292,0,0,26000,108496.07744950759]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje javne razsvetljave",0,null,0,null,0,null,0,null,0,null,0]
["vrednost projekta",0,0,2500,10432.31513937573,5000,20864.63027875146,5000,20864.63027875146,5000,20864.63027875146,17500,73026.20597563012]
["proračunski viri",0,0,2500,10432.31513937573,5000,20864.63027875146,5000,20864.63027875146,5000,20864.63027875146,17500,73026.20597563012]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2500,10432.31513937573,5000,20864.63027875146,5000,20864.63027875146,5000,20864.63027875146,17500,73026.20597563012]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029006 Investicijsko vzdrževanje in gradnja državnih cest"]
["podprogram skupaj vrednost proj.",34874,145526.6232682357,113990,475671.8410949758,53000,221165.0809547655,0,0,0,0,166990,696836.9220497414]
["podprogram skupaj prorač. Viri",34874,145526.6232682357,113990,475671.8410949758,53000,221165.0809547655,0,0,0,0,166990,696836.9220497414]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",34874,145526.6232682357,113990,475671.8410949758,53000,221165.0809547655,0,0,0,0,166990,696836.9220497414]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["rekonstrukcija ceste skozi Batuje"]
["vrednost projekta",16000,66766.81689200469,53000,221165.0809547655,0,0,0,0,0,0,53000,221165.0809547655]
["proračunski viri",16000,66766.81689200469,53000,221165.0809547655,0,0,0,0,0,0,53000,221165.0809547655]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",16000,66766.81689200469,53000,221165.0809547655,0,0,0,0,0,0,53000,221165.0809547655]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["pločnik Črniče",{"$nulls":10},0]
["vrednost projekta",3900,16274.41161742614,26300,109747.95526623269,13000,54248.038724753795,0,0,0,0,39300,163995.9939909865]
["proračunski viri",3900,16274.41161742614,26300,109747.95526623269,13000,54248.038724753795,0,0,0,0,39300,163995.9939909865]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3900,16274.41161742614,26300,109747.95526623269,13000,54248.038724753795,0,0,0,0,39300,163995.9939909865]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["pločnik Col"]
["vrednost projekta",37,154.3982640627608,8150,34009.34735436489,0,0,0,0,0,0,8150,34009.34735436489]
["proračunski viri",37,154.3982640627608,8150,34009.34735436489,0,0,0,0,0,0,8150,34009.34735436489]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",37,154.3982640627608,8150,34009.34735436489,0,0,0,0,0,0,8150,34009.34735436489]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["krožišče BIS"]
["vrednost projekta",0,0,25240,105324.65364713738,40000,166917.0422300117,0,0,0,0,65240,272241.69587714906]
["proračunski viri",0,0,25240,105324.65364713738,40000,166917.0422300117,0,0,0,0,65240,272241.69587714906]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,25240,105324.65364713738,40000,166917.0422300117,0,0,0,0,65240,272241.69587714906]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["odstavni pas D. Poljana"]
["vrednost projekta",14937,62330.99649474212,1300,5424.80387247538,0,0,0,0,0,0,1300,5424.80387247538]
["proračunski viri",14937,62330.99649474212,1300,5424.80387247538,0,0,0,0,0,0,1300,5424.80387247538]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",14937,62330.99649474212,1300,5424.80387247538,0,0,0,0,0,0,1300,5424.80387247538]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["14029001 Spodbujanje razvoja malega gospodarstva"]
["podprogram skupaj vrednost proj.",124226,518385.9122016358,250804,1046586.5464863963,445714,1859931.5640126858,361667,1509209.647805041,0,0,1058185,4415727.758304123]
["podprogram skupaj prorač. Viri",106683,445180.2704056084,79971,333713.06960440666,118214,493298.28075446514,93500,390168.5862126523,0,0,291685,1217179.936571524]
["podprogram skupaj državni prorač.",17543,73205.64179602738,24173,100872.14154565182,40000,166917.04223001172,50000,208646.30278751464,0,0,114173,476435.4865631781]
["podprogram skupaj ostali viri",0,0,146660,612001.3353363378,287500,1199716.2410282092,218167,910394.758804874,0,0,652327,2722112.335169421]
["podprogram viri skupaj ",124226,518385.9122016358,250804,1046586.5464863963,445714,1859931.5640126858,361667,1509209.647805041,0,0,1058185,4415727.758304123]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Obrtna cona pod Letališčem"]
["vrednost projekta",46897,195697.71323652146,36290,151435.4865631781,0,0,0,0,0,0,36290,151435.4865631781]
["proračunski viri",29354,122492.07144049408,14971,62472.875980637626,0,0,0,0,0,0,14971,62472.875980637626]
["državni proračun",17543,73205.64179602738,21319,88962.61058254048,0,0,0,0,0,0,21319,88962.61058254048]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",46897,195697.71323652146,36290,151435.4865631781,0,0,0,0,0,0,36290,151435.4865631781]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Obrtna cona Črniče"]
["vrednost projekta",14199,59251.3770655984,0,0,30000,125187.78167250878,50000,208646.30278751464,0,0,80000,333834.0844600234]
["proračunski viri",14199,59251.3770655984,0,0,15000,62593.89083625439,25000,104323.15139375732,0,0,40000,166917.0422300117]
["državni proračun",0,0,0,0,15000,62593.89083625439,25000,104323.15139375732,0,0,40000,166917.0422300117]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",14199,59251.3770655984,0,0,30000,125187.78167250878,50000,208646.30278751464,0,0,80000,333834.0844600234]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["poslovna cona Gojače"]
["vrednost projekta",62160,259389.08362543816,142847,596089.968285762,285714,1192263.3950926391,186667,778947.5880487398,0,0,615228,2567300.9514271407]
["proračunski viri",62160,259389.08362543816,40000,166917.0422300117,85714,357678.1839425806,56000,233683.85912201638,0,0,181714,758279.0852946086]
["državni proračun",0,0,2854,11909.530963111334,0,0,0,0,0,0,2854,11909.530963111334]
["ostali viri-Phare, strukturni skladi",0,0,99993,417263.39509263897,200000,834585.2111500585,130667,545263.7289267235,0,0,430660,1797112.335169421]
["viri skupaj",62160,259389.08362543816,142847,596089.968285762,285714,1192263.3950926391,186667,778947.5880487398,0,0,615228,2567300.951427141]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Obrtna cona Mirce, Pod železnico"]
["vrednost projekta",970,4047.7382740777834,66667,278196.4613587048,125000,521615.75696878653,125000,521615.75696878653,0,0,316667,1321427.9752962778]
["proračunski viri",970,4047.7382740777834,20000,83458.52111500585,12500,52161.57569687866,12500,52161.57569687866,0,0,45000,187781.67250876318]
["državni proračun",0,0,0,0,25000,104323.15139375732,25000,104323.15139375732,0,0,50000,208646.30278751464]
["ostali viri",0,0,46667,194737.9402436989,87500,365131.02987815056,87500,365131.02987815056,0,0,221667,925000]
["viri skupaj",970,4047.7382740777834,66667,278196.4613587047,125000,521615.75696878653,125000,521615.75696878653,0,0,316667,1321427.9752962778]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["servisna cona"]
["vrednost projekta",0,0,5000,20864.63027875146,5000,20864.63027875146,0,0,0,0,10000,41729.26055750292]
["proračunski viri",0,0,5000,20864.63027875146,5000,20864.63027875146,0,0,0,0,10000,41729.26055750292]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,5000,20864.63027875146,5000,20864.63027875146,0,0,0,0,10000,41729.26055750292]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Odvodnjavanje letališče",0,null,0,null,0,null,0,null,0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0]
[]
["14039002 Spodbujanje razvoja turizma in gostinstva"]
["podprogram skupaj vrednost proj.",6231,26001.502253380073,4600,19195.459856451344,6800,28375.897179101994,4000,16691.704223001172,4000,16691.704223001172,19400,80954.76548155567]
["podprogram skupaj prorač. Viri",6231,26001.502253380073,4600,19195.459856451344,6800,28375.897179101994,4000,16691.704223001172,4000,16691.704223001172,19400,80954.76548155567]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",6231,26001.502253380073,4600,19195.459856451344,6800,28375.897179101994,4000,16691.704223001172,4000,16691.704223001172,19400,80954.76548155567]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev, označitev, turističnih poti , kolesarskih poti, učnih poti"]
["vrednost projekta",1220,5090.969788015356,2000,8345.852111500586,4000,16691.704223001172,4000,16691.704223001172,4000,16691.704223001172,14000,58420.964780504095]
["proračunski viri",1220,5090.969788015356,2000,8345.852111500586,4000,16691.704223001172,4000,16691.704223001172,4000,16691.704223001172,14000,58420.964780504095]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1220,5090.969788015356,2000,8345.852111500586,4000,16691.704223001172,4000,16691.704223001172,4000,16691.704223001172,14000,58420.964780504095]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev zajetja Skuk"]
["vrednost projekta",0,0,2600,10849.60774495076,2800,11684.19295610082,0,0,0,0,5400,22533.80070105158]
["proračunski viri",0,0,2600,10849.60774495076,2800,11684.19295610082,0,0,0,0,5400,22533.80070105158]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2600,10849.60774495076,2800,11684.19295610082,0,0,0,0,5400,22533.80070105158]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["turistično informacijska točka Ustje"]
["vrednost projekta",2835,11830.24536805208,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2835,11830.24536805208,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2835,11830.24536805208,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev prireditvenega prostora za gradom"]
["vrednost projekta",2176,9080.287097312636,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2176,9080.287097312636,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2176,9080.287097312636,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["15029001 Zbiranje in ravnanje z odpadki "]
["podprogram skupaj vrednost proj.",98735,412013.8541145051,49000,204473.37673176432,54000,225338.00701051578,54000,225338.00701051578,54000,225338.00701051578,211000,880487.3977633117]
["podprogram skupaj prorač. Viri",17940,74862.29344016024,5000,20864.63027875146,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,35000,146052.41195126023]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",80795,337151.5606743449,44000,183608.74645301286,44000,183608.74645301286,44000,183608.74645301286,44000,183608.74645301286,176000,734434.9858120515]
["podprogram viri skupaj ",98735,412013.8541145051,49000,204473.37673176432,54000,225338.00701051578,54000,225338.00701051578,54000,225338.00701051578,211000,880487.3977633116]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Odplačilo Občini Vipava-del.bilanca"]
["vrednost projekta",14940,62343.51527290937,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",14940,62343.51527290937,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",14940,62343.51527290937,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["zbirni center pod Dolgo Poljano"]
["vrednost projekta",80795,337151.5606743449,44000,183608.74645301286,49000,204473.37673176432,49000,204473.37673176432,49000,204473.37673176432,191000,797028.8766483059]
["proračunski viri",0,0,0,0,5000,20864.63027875146,5000,20864.63027875146,5000,20864.63027875146,15000,62593.89083625439]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri (republiška taksa)",80795,337151.5606743449,44000,183608.74645301286,44000,183608.74645301286,44000,183608.74645301286,44000,183608.74645301286,176000,734434.9858120515]
["viri skupaj",80795,337151.5606743449,44000,183608.74645301286,49000,204473.37673176432,49000,204473.37673176432,49000,204473.37673176432,191000,797028.8766483058]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["deponija, ekološki otoki"]
["vrednost projekta",3000,12518.778167250877,5000,20864.63027875146,5000,20864.63027875146,5000,20864.63027875146,5000,20864.63027875146,20000,83458.52111500585]
["proračunski viri",3000,12518.778167250877,5000,20864.63027875146,5000,20864.63027875146,5000,20864.63027875146,5000,20864.63027875146,20000,83458.52111500585]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri (republiška taksa)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3000,12518.778167250877,5000,20864.63027875146,5000,20864.63027875146,5000,20864.63027875146,5000,20864.63027875146,20000,83458.52111500585]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["15029002 Ravnanje z odpadno vodo"]
["podprogram skupaj vrednost proj.",143910,600525.7886830246,133400,556668.3358370891,268000,1118344.1829410784,382000,1594057.7532966116,390000,1627441.1617426141,1173400,4896511.433817393]
["podprogram skupaj prorač. Viri",24652,102870.9731263562,25300,105575.0292104824,116000,484059.42246703396,158000,659322.3168085462,152000,634284.7604740445,451300,1883241.528960107]
["podprogram skupaj državni prorač.",74363,310311.300283759,96700,403521.9495910533,50000,208646.30278751464,94000,392255.04924052744,98000,408946.75346352864,338700,1413370.055082624]
["podprogram skupaj ostali viri",44895,187343.51527290937,11400,47571.35703555333,102000,425638.45768652984,130000,542480.387247538,140000,584209.6478050409,383400,1599899.849774662]
["podprogram viri skupaj ",143910,600525.7886830246,133400,556668.335837089,268000,1118344.1829410784,382000,1594057.7532966118,390000,1627441.1617426141,1173400,4896511.433817392]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["glavni kolektor kanal.za navezavo naselij na CČN, kanal. Col"]
["vrednost projekta",65000,271240.19362376904,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",23637,98635.45317976965,0,0,0,0,0,0,0,0,0,0]
["državni proračun ",8363,34898.1806042397,0,0,0,0,0,0,0,0,0,0]
["ostali viri  ISPA, taksa",33000,137706.55983975966,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",65000,271240.193623769,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["CČN Ajdovščina"]
["vrednost projekta",1015,4235.519946586547,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1015,4235.519946586547,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri( republiška taksa, občinska taksa, amortiz)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1015,4235.519946586547,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ČN Velike Žablje "]
["vrednost projekta",0,0,32000,133533.63378400938,8000,33383.408446002344,0,0,0,0,40000,166917.0422300117]
["proračunski viri",0,0,5300,22116.50809547655,8000,33383.408446002344,0,0,0,0,13300,55499.91654147889]
["državni proračun",0,0,16700,69687.86513102987,0,0,0,0,0,0,16700,69687.86513102987]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,10000,41729.26055750292,0,0,0,0,0,0,10000,41729.26055750292]
["viri skupaj",0,0,32000,133533.63378400935,8000,33383.408446002344,0,0,0,0,40000,166917.0422300117]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacija Lokavec"]
["vrednost projekta",1395,5821.231847771658,1400,5842.09647805041,0,0,0,0,0,0,1400,5842.09647805041]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",1395,5821.231847771658,1400,5842.09647805041,0,0,0,0,0,0,1400,5842.09647805041]
["viri skupaj",1395,5821.231847771658,1400,5842.09647805041,0,0,0,0,0,0,1400,5842.09647805041]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["male ČN in kanal.po vaseh v dolini"]
["vrednost projekta",0,0,8000,33383.408446002344,100000,417292.6055750293,100000,417292.6055750293,100000,417292.6055750293,308000,1285261.22517109]
["proračunski viri",0,0,8000,33383.408446002344,50000,208646.30278751464,50000,208646.30278751464,50000,208646.30278751464,158000,659322.3168085461]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,50000,208646.30278751464,50000,208646.30278751464,50000,208646.30278751464,150000,625938.9083625439]
["viri skupaj",0,0,8000,33383.408446002344,100000,417292.6055750293,100000,417292.6055750293,100000,417292.6055750293,308000,1285261.22517109]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["sofinanciranje hišni priključki "]
["vrednost projekta",0,0,12000,50075.11266900351,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,42000,175262.89434151226]
["proračunski viri",0,0,12000,50075.11266900351,10000,41729.26055750292,0,0,0,0,22000,91804.37322650643]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,10000,41729.26055750292,10000,41729.26055750292,20000,83458.52111500585]
["viri skupaj",0,0,12000,50075.11266900351,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,42000,175262.8943415123]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["komunal.infrastruk.Goriška cesta, Gregorčičeva u."]
["vrednost projekta",66000,275413.1196795193,55000,229510.9330662661,0,0,0,0,0,0,55000,229510.9330662661]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",66000,275413.1196795193,55000,229510.9330662661,0,0,0,0,0,0,55000,229510.9330662661]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",66000,275413.1196795193,55000,229510.9330662661,0,0,0,0,0,0,55000,229510.9330662661]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["sekund. omrežje kan. po naseljih Budanje, D.Poljana, Žapuže, Lokavec, Ustje, Doljenje"]
["vrednost projekta",0,0,25000,104323.15139375732,100000,417292.6055750293,147000,613420.1301952929,150000,625938.9083625439,422000,1760974.7955266235]
["proračunski viri",0,0,0,0,20000,83458.52111500585,23000,95977.29928225672,22000,91804.37322650643,65000,271240.19362376904]
["državni proračun - taksa, MOP",0,0,25000,104323.15139375732,50000,208646.30278751464,94000,392255.04924052744,98000,408946.75346352864,267000,1114171.256885328]
["ostali viri- amortizacija",0,0,0,0,30000,125187.78167250878,30000,125187.78167250878,30000,125187.78167250878,90000,375563.34501752636]
["viri skupaj",0,0,25000,104323.15139375732,100000,417292.6055750293,147000,613420.130195293,150000,625938.9083625439,422000,1760974.7955266235]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacija Podkraj"]
["vrednost projekta",0,0,0,0,50000,208646.30278751464,40000,166917.0422300117,0,0,90000,375563.34501752636]
["proračunski viri",0,0,0,0,28000,116841.92956100819,40000,166917.0422300117,0,0,68000,283758.97179101984]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali vir -republiška taksa",0,0,0,0,22000,91804.37322650643,0,0,0,0,22000,91804.37322650643]
["viri skupaj",0,0,0,0,50000,208646.30278751464,40000,166917.0422300117,0,0,90000,375563.3450175263]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacija in ČN Male Žablje in Vipavski Križ",null,0,null,0,null,0,null,0,null,0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacija Lokarjev drevored"]
["vrednost projekta",10500,43815.723585378066,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",10500,43815.723585378066,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",10500,43815.723585378066,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacija in ČN po Gori"]
["vrednost projekta",0,0,0,0,0,0,80000,333834.0844600234,100000,417292.6055750293,180000,751126.6900350527]
["proračunski viri",0,0,0,0,0,0,40000,166917.0422300117,50000,208646.30278751464,90000,375563.34501752636]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,40000,166917.0422300117,50000,208646.30278751464,90000,375563.34501752636]
["viri skupaj",0,0,0,0,0,0,80000,333834.0844600234,100000,417292.6055750293,180000,751126.6900350527]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacija Vipavski Križ"]
["vrednost projekta",0,0,0,0,0,0,5000,20864.63027875146,30000,125187.78167250878,35000,146052.41195126023]
["proračunski viri",0,0,0,0,0,0,5000,20864.63027875146,30000,125187.78167250878,35000,146052.41195126023]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,5000,20864.63027875146,30000,125187.78167250878,35000,146052.41195126023]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16039001 Oskrba z vodo"]
["podprogram skupaj vrednost proj.",11930,49783.00784510099,620436,2589033.5503254887,685699,2861371.22350192,777247,3243394.258053748,0,0,2083382,8693799.031881155]
["podprogram skupaj prorač. Viri",0,0,9642,40235.35302954432,49180,205224.5034217994,62047,258917.5429811384,0,0,120869,504377.3994324821]
["podprogram skupaj državni prorač.",0,0,154446,644491.7376064096,160951,671636.6215990653,175789,733554.4984142882,0,0,491186,2049682.8576197631]
["podprogram skupaj ostali viri",11930,49783.00784510099,456348,1904306.4596895345,475568,1984510.098481055,539411,2250922.216658321,0,0,1471327,6139738.77482891]
["podprogram viri skupaj ",11930,49783.00784510099,620436,2589033.550325488,685699,2861371.22350192,777247,3243394.258053748,0,0,2083382,8693799.031881155]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ČN izvir Hublja, vodovod Ajd.-Batuje "]
["vrednost projekta",11930,49783.00784510099,619436,2584860.6242697383,662199,2763307.461191788,723247,3018056.2510432317,0,0,2004882,8366224.336504758]
["proračunski viri",0,0,8642,36062.42697379403,25680,107160.7411116675,28047,117038.05708562845,0,0,62369,260261.22517108996]
["državni proračun",0,0,154446,644491.7376064096,160951,671636.6215990653,175789,733554.4984142882,0,0,491186,2049682.8576197631]
["ostali viri- MONG, kohezijski skladi",11930,49783.00784510099,456348,1904306.4596895345,475568,1984510.098481055,519411,2167463.6955433153,0,0,1451327,6056280.253713904]
["viri skupaj",11930,49783.00784510099,619436,2584860.624269738,662199,2763307.461191788,723247,3018056.251043232,0,0,2004882,8366224.336504757]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Vodovod Gora"]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun, ISPA",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(občinska taksa, RR,krajani)",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Vodovod Dolga Poljana"]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri-ISPA",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["vzpostavitev sistema not. nadzora nad vaš. Vodovodi"]
["vrednost projekta",0,0,1000,4172.926055750293,3500,14605.241195126024,4000,16691.704223001172,0,0,8500,35469.87147387748]
["proračunski viri",0,0,1000,4172.926055750293,3500,14605.241195126024,4000,16691.704223001172,0,0,8500,35469.87147387748]
["državni proračun, ISPA",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(krajani)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,3500,14605.241195126024,4000,16691.704223001172,0,0,8500,35469.87147387748]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Vodovod Malo Polje, Avžlak"]
["vrednost projekta",0,0,0,0,20000,83458.52111500585,50000,208646.30278751464,0,0,70000,292104.82390252047]
["proračunski viri",0,0,0,0,20000,83458.52111500585,30000,125187.78167250878,0,0,50000,208646.30278751464]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,20000,83458.52111500585,0,0,20000,83458.52111500585]
["viri skupaj",0,0,0,0,20000,83458.52111500585,50000,208646.30278751464,0,0,70000,292104.82390252047]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16039002 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",9127,38086.29611083292,15500,64680.35386412953,20000,83458.52111500585,20000,83458.52111500585,10000,41729.26055750292,65500,273326.65665164415]
["podprogram skupaj prorač. Viri",9127,38086.29611083292,15500,64680.35386412953,20000,83458.52111500585,20000,83458.52111500585,10000,41729.26055750292,65500,273326.65665164415]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",9127,38086.29611083292,15500,64680.35386412953,20000,83458.52111500585,20000,83458.52111500585,10000,41729.26055750292,65500,273326.65665164415]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Pokopališče Ajdovščina"]
["vrednost projekta",9127,38086.29611083292,13500,56334.501752628945,20000,83458.52111500585,20000,83458.52111500585,10000,41729.26055750292,63500,264980.8045401435]
["proračunski viri",9127,38086.29611083292,13500,56334.501752628945,20000,83458.52111500585,20000,83458.52111500585,10000,41729.26055750292,63500,264980.8045401435]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",9127,38086.29611083292,13500,56334.501752628945,20000,83458.52111500585,20000,83458.52111500585,10000,41729.26055750292,63500,264980.8045401435]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["kapela na pokopališču Ajdovščina"]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri-najemnine",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežica Stomaž-dokončanje"]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežica Col"]
["vrednost projekta",0,0,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["proračunski viri",0,0,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16039003 Objekti za rekreacijo"]
["podprogram skupaj vrednost proj.",4000,16691.704223001172,6800,28375.897179101994,3000,12518.778167250877,3100,12936.070772825906,3100,12936.070772825906,16000,66766.81689200469]
["podprogram skupaj prorač. Viri",4000,16691.704223001172,6800,28375.897179101994,3000,12518.778167250877,3100,12936.070772825906,3100,12936.070772825906,16000,66766.81689200469]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4000,16691.704223001172,6800,28375.897179101994,3000,12518.778167250877,3100,12936.070772825906,3100,12936.070772825906,16000,66766.81689200469]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Otroška igrišča"]
["vrednost projekta",1000,4172.926055750293,2800,11684.19295610082,3000,12518.778167250877,3100,12936.070772825906,3100,12936.070772825906,12000,50075.11266900351]
["proračunski viri",1000,4172.926055750293,2800,11684.19295610082,3000,12518.778167250877,3100,12936.070772825906,3100,12936.070772825906,12000,50075.11266900351]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1000,4172.926055750293,2800,11684.19295610082,3000,12518.778167250877,3100,12936.070772825906,3100,12936.070772825906,12000,50075.11266900351]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Avtocamp Police - pomožni prostori"]
["vrednost projekta",3000,12518.778167250877,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["proračunski viri",3000,12518.778167250877,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3000,12518.778167250877,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16039005 Druge komunalne dejavnosti"]
["podprogram skupaj vrednost proj.",800,3338.340844600234,700,2921.048239025205,1500,6259.389083625439,1700,7093.974294775497,1500,6259.389083625439,5400,22533.80070105158]
["podprogram skupaj prorač. Viri",800,3338.340844600234,700,2921.048239025205,1500,6259.389083625439,1700,7093.974294775497,1500,6259.389083625439,5400,22533.80070105158]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",800,3338.340844600234,700,2921.048239025205,1500,6259.389083625439,1700,7093.974294775497,1500,6259.389083625439,5400,22533.80070105158]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup panojev za plakate"]
["vrednost projekta",800,3338.340844600234,700,2921.048239025205,1500,6259.389083625439,1700,7093.974294775497,1500,6259.389083625439,5400,22533.80070105158]
["proračunski viri",800,3338.340844600234,700,2921.048239025205,1500,6259.389083625439,1700,7093.974294775497,1500,6259.389083625439,5400,22533.80070105158]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",800,3338.340844600234,700,2921.048239025205,1500,6259.389083625439,1700,7093.974294775497,1500,6259.389083625439,5400,22533.80070105158]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16059002 Spodbujanje stanovanjske gradnje"]
["podprogram skupaj vrednost proj.",49183,205237.02219996665,82290,343390.08512769156,83800,349691.2034718745,120000,500751.1266900351,20000,83458.52111500585,306090,1277290.936404607]
["podprogram skupaj prorač. Viri",49183,205237.02219996665,82290,343390.08512769156,57200,238691.37038891675,92000,383909.19712902687,20000,83458.52111500585,251490,1049449.1737606411]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,26600,110999.83308295778,28000,116841.92956100819,0,0,54600,227841.76264396595]
["podprogram viri skupaj ",49183,205237.02219996665,82290,343390.08512769156,83800,349691.20347187447,120000,500751.1266900351,20000,83458.52111500585,306090,1277290.936404607]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup in gradnja neprofitnih stanovanj"]
["vrednost projekta",0,0,21500,89717.91019863129,63800,266232.6823568687,70000,292104.82390252047,0,0,155300,648055.4164580205]
["proračunski viri",0,0,21500,89717.91019863129,37200,155232.8492739109,42000,175262.89434151226,0,0,100700,420213.65381405444]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,26600,110999.83308295778,28000,116841.92956100819,0,0,54600,227841.76264396595]
["viri skupaj",0,0,21500,89717.91019863129,63800,266232.68235686864,70000,292104.82390252047,0,0,155300,648055.4164580205]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Investicijsko vzdrževanje stanovanj"]
["vrednost projekta",19200,80120.18027040562,22690,94683.69220497414,20000,83458.52111500585,20000,83458.52111500585,20000,83458.52111500585,82690,345059.2555499917]
["proračunski viri",19200,80120.18027040562,22690,94683.69220497414,20000,83458.52111500585,20000,83458.52111500585,20000,83458.52111500585,82690,345059.2555499917]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri-najemnine",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",19200,80120.18027040562,22690,94683.69220497414,20000,83458.52111500585,20000,83458.52111500585,20000,83458.52111500585,82690,345059.2555499917]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ZN Grivče"]
["vrednost projekta",29983,125116.84192956102,38100,158988.48272408615,0,0,30000,125187.78167250878,0,0,68100,284176.2643965949]
["proračunski viri",29983,125116.84192956102,38100,158988.48272408615,0,0,30000,125187.78167250878,0,0,68100,284176.2643965949]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri ",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",29983,125116.84192956102,38100,158988.48272408615,0,0,30000,125187.78167250878,0,0,68100,284176.2643965949]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16069001 Urejanje občinskih zemljišč"]
["podprogram skupaj vrednost proj.",4948,20647.638123852445,15000,62593.89083625439,16000,66766.81689200469,0,0,0,0,31000,129360.70772825906]
["podprogram skupaj prorač. Viri",4948,20647.638123852445,15000,62593.89083625439,16000,66766.81689200469,0,0,0,0,31000,129360.70772825906]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4948,20647.638123852445,15000,62593.89083625439,16000,66766.81689200469,0,0,0,0,31000,129360.70772825906]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Komun.ureditev območja Srečka Kosovela"]
["vrednost projekta",4948,20647.638123852445,10000,41729.26055750292,16000,66766.81689200469,0,0,0,0,26000,108496.07744950759]
["proračunski viri",4948,20647.638123852445,10000,41729.26055750292,16000,66766.81689200469,0,0,0,0,26000,108496.07744950759]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4948,20647.638123852445,10000,41729.26055750292,16000,66766.81689200469,0,0,0,0,26000,108496.07744950759]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["TP Budanje"]
["vrednost projekta",0,0,5000,20864.63027875146,0,0,0,0,0,0,5000,20864.63027875146]
["proračunski viri",0,0,5000,20864.63027875146,0,0,0,0,0,0,5000,20864.63027875146]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,5000,20864.63027875146,0,0,0,0,0,0,5000,20864.63027875146]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16069002 Nakup zemljišč"]
["podprogram skupaj vrednost proj.",136386,569128.6930395595,170200,710232.0146887,94000,392255.0492405275,94000,392255.0492405275,0,0,358200,1494742.1131697546]
["podprogram skupaj prorač. Viri",136386,569128.6930395595,170200,710232.0146887,94000,392255.0492405275,94000,392255.0492405275,0,0,358200,1494742.1131697546]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",136386,569128.6930395595,170200,710232.0146887,94000,392255.0492405275,94000,392255.0492405275,0,0,358200,1494742.1131697546]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup zemljišč za ceste in pločnike"]
["vrednost projekta",4071,16987.98197295944,8000,33383.408446002344,10000,41729.26055750292,10000,41729.26055750292,0,0,28000,116841.92956100819]
["proračunski viri",4071,16987.98197295944,8000,33383.408446002344,10000,41729.26055750292,10000,41729.26055750292,0,0,28000,116841.92956100819]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4071,16987.98197295944,8000,33383.408446002344,10000,41729.26055750292,10000,41729.26055750292,0,0,28000,116841.92956100819]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["pokopališča po vaseh"]
["vrednost projekta",0,0,3000,12518.778167250877,4000,16691.704223001172,4000,16691.704223001172,0,0,11000,45902.186613253216]
["proračunski viri",0,0,3000,12518.778167250877,4000,16691.704223001172,4000,16691.704223001172,0,0,11000,45902.186613253216]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,3000,12518.778167250877,4000,16691.704223001172,4000,16691.704223001172,0,0,11000,45902.186613253216]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["obrtna cona Mirce"]
["vrednost projekta",0,0,28000,116841.92956100819,0,0,0,0,0,0,28000,116841.92956100819]
["proračunski viri",0,0,28000,116841.92956100819,0,0,0,0,0,0,28000,116841.92956100819]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,28000,116841.92956100819,0,0,0,0,0,0,28000,116841.92956100819]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["obrtna cona pod letališčem"]
["vrednost projekta",17247,71970.45568352529,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",17247,71970.45568352529,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",17247,71970.45568352529,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["nakupi zemljišč v OC"]
["vrednost projekta",42466,177207.47788349193,5000,20864.63027875146,30000,125187.78167250878,30000,125187.78167250878,0,0,65000,271240.19362376904]
["proračunski viri",42466,177207.47788349193,5000,20864.63027875146,30000,125187.78167250878,30000,125187.78167250878,0,0,65000,271240.19362376904]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",42466,177207.47788349193,5000,20864.63027875146,30000,125187.78167250878,30000,125187.78167250878,0,0,65000,271240.19362376904]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["obrtna cona Gojače"]
["vrednost projekta",11591,48368.38591220164,71500,298364.2129861459,0,0,0,0,0,0,71500,298364.2129861459]
["proračunski viri",11591,48368.38591220164,71500,298364.2129861459,0,0,0,0,0,0,71500,298364.2129861459]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",11591,48368.38591220164,71500,298364.2129861459,0,0,0,0,0,0,71500,298364.2129861459]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["OC Tale"]
["vrednost projekta",14692,61308.6296110833,0,0,50000,208646.30278751464,50000,208646.30278751464,0,0,100000,417292.6055750293]
["proračunski viri",14692,61308.6296110833,0,0,50000,208646.30278751464,50000,208646.30278751464,0,0,100000,417292.6055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",14692,61308.6296110833,0,0,50000,208646.30278751464,50000,208646.30278751464,0,0,100000,417292.6055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ServIsna cona"]
["vrednost projekta",0,0,5000,20864.63027875146,0,0,0,0,0,0,5000,20864.63027875146]
["proračunski viri",0,0,5000,20864.63027875146,0,0,0,0,0,0,5000,20864.63027875146]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,5000,20864.63027875146,0,0,0,0,0,0,5000,20864.63027875146]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup zemljišč na Trati"]
["vrednost projekta",7018,29285.595059255553,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",7018,29285.595059255553,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",7018,29285.595059255553,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["obrtna cona pod železnico"]
["vrednost projekta",2489,10386.412952762477,10000,41729.26055750292,0,0,0,0,0,0,10000,41729.26055750292]
["proračunski viri",2489,10386.412952762477,10000,41729.26055750292,0,0,0,0,0,0,10000,41729.26055750292]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2489,10386.412952762477,10000,41729.26055750292,0,0,0,0,0,0,10000,41729.26055750292]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["krožišče Ribnik"]
["vrednost projekta",0,0,8000,33383.408446002344,0,0,0,0,0,0,8000,33383.408446002344]
["proračunski viri",0,0,8000,33383.408446002344,0,0,0,0,0,0,8000,33383.408446002344]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,8000,33383.408446002344,0,0,0,0,0,0,8000,33383.408446002344]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["parkirišče in cestišče ob Zdravstvenem domu"]
["vrednost projekta",0,0,20000,83458.52111500585,0,0,0,0,0,0,20000,83458.52111500585]
["proračunski viri",0,0,20000,83458.52111500585,0,0,0,0,0,0,20000,83458.52111500585]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,20000,83458.52111500585,0,0,0,0,0,0,20000,83458.52111500585]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ekološki otoki"]
["vrednost projekta",2585,10787.013854114506,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["proračunski viri",2585,10787.013854114506,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2585,10787.013854114506,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ČN Podkraj"]
["vrednost projekta",0,0,6300,26289.434151226844,0,0,0,0,0,0,6300,26289.434151226844]
["proračunski viri",0,0,6300,26289.434151226844,0,0,0,0,0,0,6300,26289.434151226844]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,6300,26289.434151226844,0,0,0,0,0,0,6300,26289.434151226844]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ČN Velike Žablje"]
["vrednost projekta",959,4001.8360874645305,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",959,4001.8360874645305,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",959,4001.8360874645305,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ČN izvir Hublja, vodovod Ajd.-Batuje "]
["vrednost projekta",2960,12351.861125020867,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2960,12351.861125020867,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2960,12351.861125020867,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["prestavitev vodotoka pod Školom"]
["vrednost projekta",8149,34005.17442830913,1200,5007.511266900351,0,0,0,0,0,0,1200,5007.511266900351]
["proračunski viri",8149,34005.17442830913,1200,5007.511266900351,0,0,0,0,0,0,1200,5007.511266900351]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",8149,34005.17442830913,1200,5007.511266900351,0,0,0,0,0,0,1200,5007.511266900351]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["vodohran Črniče"]
["vrednost projekta",0,0,200,834.5852111500585,0,0,0,0,0,0,200,834.5852111500585]
["proračunski viri",0,0,200,834.5852111500585,0,0,0,0,0,0,200,834.5852111500585]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,200,834.5852111500585,0,0,0,0,0,0,200,834.5852111500585]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["vodohran Col",{"$nulls":11},0]
["vrednost projekta",550,2295.109330662661,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",550,2295.109330662661,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",550,2295.109330662661,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["športno rekreacijske površine pod Školom"]
["vrednost projekta",1816,7578.033717242531,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["proračunski viri",1816,7578.033717242531,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1816,7578.033717242531,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["nogometno igrišče"]
["vrednost projekta",5070,21156.735102653984,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",5070,21156.735102653984,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5070,21156.735102653984,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["zemljišče ob OŠ Šturje"]
["vrednost projekta",9180,38307.46119178768,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",9180,38307.46119178768,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",9180,38307.46119178768,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["igrišče OŠ Budanje"]
["vrednost projekta",5543,23130.52912702387,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",5543,23130.52912702387,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5543,23130.52912702387,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["igrišče Vipavski Križ",{"$nulls":11},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["17029001 Dejavnost zdravstvenih domov",null,0,null,0,null,0,null,0,null,0]
["podprogram skupaj vrednost proj.",5000,20864.63027875146,2993,12489.567684860624,0,0,0,0,0,0,2993,12489.567684860624]
["podprogram skupaj prorač. Viri",5000,20864.63027875146,2993,12489.567684860624,0,0,0,0,0,0,2993,12489.567684860624]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",5000,20864.63027875146,2993,12489.567684860624,0,0,0,0,0,0,2993,12489.567684860624]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Zdravstveni dom, lekarna - izgradnja garaž"]
["vrednost projekta",0,0,2993,12489.567684860624,0,0,0,0,0,0,2993,12489.567684860624]
["proračunski viri",0,0,2993,12489.567684860624,0,0,0,0,0,0,2993,12489.567684860624]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2993,12489.567684860624,0,0,0,0,0,0,2993,12489.567684860624]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["sof. aparata za preiskavo srca",null,0,null,0,null,0,null,0,null,0,null,12489.567684860624]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["nakup reševalnega vozila"]
["vrednost projekta",5000,20864.63027875146,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",5000,20864.63027875146,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5000,20864.63027875146,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18029001 Nepremična kulturna dediščina"]
["podprogram skupaj vrednost proj.",4280,17860.123518611254,18100,75529.96160908029,14000,58420.964780504095,14500,60507.42780837924,0,0,46600,194458.3541979636]
["podprogram skupaj prorač. Viri",4280,17860.123518611254,18100,75529.96160908029,14000,58420.964780504095,14500,60507.42780837924,0,0,46600,194458.3541979636]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4280,17860.123518611254,18100,75529.96160908029,14000,58420.964780504095,14500,60507.42780837924,0,0,46600,194458.3541979636]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Sanacija in ureditev rimskega stolpa in grajskega vrta"]
["vrednost projekta",0,0,10000,41729.26055750292,10000,41729.26055750292,0,0,0,0,20000,83458.52111500585]
["proračunski viri",0,0,10000,41729.26055750292,10000,41729.26055750292,0,0,0,0,20000,83458.52111500585]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,10000,41729.26055750292,10000,41729.26055750292,0,0,0,0,20000,83458.52111500585]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["grad Vipavski Križ"]
["vrednost projekta",0,0,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["proračunski viri",0,0,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Sofinanciranje obnove kulturnih spomenikov"]
["vrednost projekta",4000,16691.704223001172,5600,23368.38591220164,4000,16691.704223001172,4500,18778.167250876315,0,0,14100,58838.25738607912]
["proračunski viri",4000,16691.704223001172,5600,23368.38591220164,4000,16691.704223001172,4500,18778.167250876315,0,0,14100,58838.25738607912]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4000,16691.704223001172,5600,23368.38591220164,4000,16691.704223001172,4500,18778.167250876315,0,0,14100,58838.25738607912]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Skunčarjevo korito in ostala obeležja v KS"]
["vrednost projekta",280,1168.419295610082,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",280,1168.419295610082,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",280,1168.419295610082,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Stari mlin"]
["vrednost projekta",0,0,0,0,0,0,10000,41729.26055750292,0,0,10000,41729.26055750292]
["proračunski viri",0,0,0,0,0,0,10000,41729.26055750292,0,0,10000,41729.26055750292]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,10000,41729.26055750292,0,0,10000,41729.26055750292]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18039001 Knjižničarstvo in založništvo"]
["podprogram skupaj vrednost proj.",8684,36237.68986813554,8892,37105.658487731605,9097,37961.10832916041,9306,38833.249874812216,0,0,27295,113900.01669170422]
["podprogram skupaj prorač. Viri",8684,36237.68986813554,8892,37105.658487731605,9097,37961.10832916041,9306,38833.249874812216,0,0,27295,113900.01669170422]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",8684,36237.68986813554,8892,37105.658487731605,9097,37961.10832916041,9306,38833.249874812216,0,0,27295,113900.01669170422]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Lavričeva knjižnica nabava knjig"]
["vrednost projekta",8684,36237.68986813554,8892,37105.658487731605,9097,37961.10832916041,9306,38833.249874812216,0,0,27295,113900.01669170422]
["proračunski viri",8684,36237.68986813554,8892,37105.658487731605,9097,37961.10832916041,9306,38833.249874812216,0,0,27295,113900.01669170422]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",8684,36237.68986813554,8892,37105.658487731605,9097,37961.10832916041,9306,38833.249874812216,0,0,27295,113900.01669170422]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},113900.01669170422]
["18039005 Drugi programi v kulturi"]
["podprogram skupaj vrednost proj.",13191,55045.06760140211,9500,39642.79752962778,53700,224086.12919379072,70000,292104.82390252047,24000,100150.22533800702,157200,655983.975963946]
["podprogram skupaj prorač. Viri",13191,55045.06760140211,9500,39642.79752962778,50700,211567.35102653987,54000,225338.0070105158,24000,100150.22533800702,138200,576698.3809046905]
["podprogram skupaj državni prorač.",0,0,0,0,3000,12518.778167250877,16000,66766.81689200467,0,0,19000,79285.59505925556]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",13191,55045.06760140211,9500,39642.79752962778,53700,224086.12919379072,70000,292104.82390252047,24000,100150.22533800702,157200,655983.9759639461]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Lavričeva knjižnica invest. vzdrževanje"]
["vrednost projekta",1600,6676.681689200468,0,0,37000,154398.26406276083,10000,41729.26055750292,10000,41729.26055750292,57000,237856.78517776667]
["proračunski viri",1600,6676.681689200468,0,0,37000,154398.26406276083,10000,41729.26055750292,10000,41729.26055750292,57000,237856.78517776667]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1600,6676.681689200468,0,0,37000,154398.26406276083,10000,41729.26055750292,10000,41729.26055750292,57000,237856.78517776667]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Pilonova galerija nabava opreme"]
["vrednost projekta",800,3338.340844600234,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["proračunski viri",800,3338.340844600234,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",800,3338.340844600234,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["nabava rač. In prog. Opreme za rač. Službo"]
["vrednost projekta",2929,12222.500417292606,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2929,12222.500417292606,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2929,12222.500417292606,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Pilonova galerija invest. vzdrževanje"]
["vrednost projekta",5000,20864.63027875146,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["proračunski viri",5000,20864.63027875146,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5000,20864.63027875146,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Lavričeva knjižnica nabava opreme"]
["vrednost projekta",0,0,2000,8345.852111500586,4000,16691.704223001172,4000,16691.704223001172,0,0,10000,41729.26055750292]
["proračunski viri",0,0,2000,8345.852111500586,4000,16691.704223001172,4000,16691.704223001172,0,0,10000,41729.26055750292]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,8345.852111500586,4000,16691.704223001172,4000,16691.704223001172,0,0,10000,41729.26055750292]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Dvorana 1. slovenske vlade (kinodvorana) "]
["vrednost projekta",2862,11942.914371557335,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["proračunski viri",2862,11942.914371557335,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2862,11942.914371557335,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["nakup bibliobusa"]
["vrednost projekta",0,0,0,0,0,0,46000,191954.59856451344,14000,58420.964780504095,60000,250375.56334501755]
["proračunski viri",0,0,0,0,0,0,33000,137706.55983975966,14000,58420.964780504095,47000,196127.52462026372]
["državni proračun",0,0,0,0,0,0,13000,54248.038724753795,0,0,13000,54248.038724753795]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,46000,191954.59856451346,14000,58420.964780504095,60000,250375.56334501752]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Lavričeva knjižnica nabava dostavnega vozila"]
["vrednost projekta",0,0,0,0,2700,11266.90035052579,0,0,0,0,2700,11266.90035052579]
["proračunski viri",0,0,0,0,2700,11266.90035052579,0,0,0,0,2700,11266.90035052579]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,2700,11266.90035052579,0,0,0,0,2700,11266.90035052579]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Pilonova galerija ureditev prost. za depoje",{"$nulls":10},0]
["vrednost projekta",0,0,0,0,10000,41729.26055750292,10000,41729.26055750292,0,0,20000,83458.52111500585]
["proračunski viri",0,0,0,0,7000,29210.482390252047,7000,29210.482390252047,0,0,14000,58420.964780504095]
["državni proračun",0,0,0,0,3000,12518.778167250877,3000,12518.778167250877,0,0,6000,25037.556334501754]
["ostali viri",0,0,0,0,null,0,null,0,null,0,0,0]
["viri skupaj",0,0,0,0,10000,41729.26055750292,10000,41729.26055750292,0,0,20000,83458.52111500585]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",276468,1153680.520781172,151395,631760.1402103156,21500,89717.91019863129,17500,73026.20597563012,57500,73026.20597563012,247895,1034447.5045902187]
["podprogram skupaj prorač. Viri",230858,963353.3633784009,104244,435002.50375563354,21500,89717.91019863129,17500,73026.20597563012,57500,73026.20597563012,200744,837689.8681355367]
["podprogram skupaj državni prorač.",25610,106868.63628776498,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",20000,83458.52111500585,47151,196757.63645468204,0,0,0,0,0,0,47151,196757.63645468204]
["podprogram viri skupaj ",276468,1153680.520781172,151395,631760.1402103156,21500,89717.91019863129,17500,73026.20597563012,57500,73026.20597563012,247895,1034447.5045902187]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športna dvorana Lokavec"]
["vrednost projekta",81202,338849.94157903525,64095,267463.69554331497,0,0,0,0,0,0,64095,267463.69554331497]
["proračunski viri",45642,190460.69103655484,16944,70706.05908863296,0,0,0,0,0,0,16944,70706.05908863296]
["državni proraču-MŠŠ",15560,64930.72942747454,0,0,0,0,0,0,0,0,0,0]
["ostali viri-KS, Fundacija za šport",20000,83458.52111500585,47151,196757.63645468204,0,0,0,0,0,0,47151,196757.63645468204]
["viri skupaj",81202,338849.94157903525,64095,267463.695543315,0,0,0,0,0,0,64095,267463.695543315]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Športni park Pale - spremljajoči objekti"]
["vrednost projekta",3000,12518.778167250877,4000,16691.704223001172,4000,16691.704223001172,4000,16691.704223001172,4000,16691.704223001172,16000,66766.81689200469]
["proračunski viri",3000,12518.778167250877,4000,16691.704223001172,4000,16691.704223001172,4000,16691.704223001172,4000,16691.704223001172,16000,66766.81689200469]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3000,12518.778167250877,4000,16691.704223001172,4000,16691.704223001172,4000,16691.704223001172,4000,16691.704223001172,16000,66766.81689200469]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Športno igrišče Ribnik"]
["vrednost projekta",647,2699.883158070439,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",647,2699.883158070439,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",647,2699.883158070439,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Pomožno nogometno igrišče "]
["vrednost projekta",50552,210949.75797028877,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",40502,169011.85110999833,0,0,0,0,0,0,0,0,0,0]
["državni proračun",10050,41937.90686029044,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",50552,210949.75797028877,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Pomožno nogometno igrišče -razsvetljava"]
["vrednost projekta",17190,71732.59889834753,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",17190,71732.59889834753,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",17190,71732.59889834753,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Vipavski Križ"]
["vrednost projekta",0,0,800,3338.340844600234,7000,29210.482390252047,7000,29210.482390252047,0,0,14800,61759.30562510432]
["proračunski viri",0,0,800,3338.340844600234,7000,29210.482390252047,7000,29210.482390252047,0,0,14800,61759.30562510432]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,800,3338.340844600234,7000,29210.482390252047,7000,29210.482390252047,0,0,14800,61759.30562510432]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Sofinanc. objektov in opreme šport. org."]
["vrednost projekta",3000,12518.778167250877,3500,14605.241195126024,3500,14605.241195126024,3500,14605.241195126024,3500,14605.241195126024,14000,58420.964780504095]
["proračunski viri",3000,12518.778167250877,3500,14605.241195126024,3500,14605.241195126024,3500,14605.241195126024,3500,14605.241195126024,14000,58420.964780504095]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3000,12518.778167250877,3500,14605.241195126024,3500,14605.241195126024,3500,14605.241195126024,3500,14605.241195126024,14000,58420.964780504095]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Športni park Pale - pokritje balinišča "]
["vrednost projekta",3500,14605.241195126024,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",3500,14605.241195126024,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3500,14605.241195126024,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ŠP Tiha dolina"]
["vrednost projekta",2000,8345.852111500586,1000,4172.926055750293,2000,8345.852111500586,2000,8345.852111500586,0,0,5000,20864.63027875146]
["proračunski viri",2000,8345.852111500586,1000,4172.926055750293,2000,8345.852111500586,2000,8345.852111500586,0,0,5000,20864.63027875146]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2000,8345.852111500586,1000,4172.926055750293,2000,8345.852111500586,2000,8345.852111500586,0,0,5000,20864.63027875146]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Balinarski klub Planina"]
["vrednost projekta",6000,25037.556334501754,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",6000,25037.556334501754,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6000,25037.556334501754,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Nogometni stadion ureditev igrišč in tribun"]
["vrednost projekta",0,0,5000,20864.63027875146,5000,20864.63027875146,0,0,0,0,10000,41729.26055750292]
["proračunski viri",0,0,5000,20864.63027875146,5000,20864.63027875146,0,0,0,0,10000,41729.26055750292]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,5000,20864.63027875146,5000,20864.63027875146,0,0,0,0,10000,41729.26055750292]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Sanacija zimskega bazena "]
["vrednost projekta",95377,398001.16841929563,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",95377,398001.16841929563,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",95377,398001.16841929563,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Sanacija ogrevanja in prezračevanja ŠC Police"]
["vrednost projekta",12000,50075.11266900351,69000,287931.8978467702,0,0,0,0,0,0,69000,287931.8978467702]
["proračunski viri",12000,50075.11266900351,69000,287931.8978467702,0,0,0,0,0,0,69000,287931.8978467702]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",12000,50075.11266900351,69000,287931.8978467702,0,0,0,0,0,0,69000,287931.8978467702]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ZŠ igrišče z mivko"]
["vrednost projekta",2000,8345.852111500586,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2000,8345.852111500586,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2000,8345.852111500586,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ŠC Police ureditev garderob"]
["vrednost projekta",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["proračunski viri",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Batuje"]
["vrednost projekta",0,0,0,0,0,0,1000,4172.926055750293,10000,41729.26055750292,11000,45902.186613253216]
["proračunski viri",0,0,0,0,0,0,1000,4172.926055750293,10000,41729.26055750292,11000,45902.186613253216]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,1000,4172.926055750293,10000,41729.26055750292,11000,45902.186613253216]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ŠC Police - prizidek dvorane"]
["vrednost projekta",0,0,0,0,0,0,0,0,40000,0,40000,166917.0422300117]
["proračunski viri",0,0,0,0,0,0,0,0,40000,0,40000,166917.0422300117]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,40000,0,40000,166917.0422300117]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},166917.0422300117]
["18059002 Programi za mladino"]
["podprogram skupaj vrednost proj.",5748,23985.97896845268,5500,22951.09330662661,0,0,3000,12518.778167250877,0,0,8500,35469.87147387748]
["podprogram skupaj prorač. Viri",5748,23985.97896845268,5500,22951.09330662661,0,0,3000,12518.778167250877,0,0,8500,35469.87147387748]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",5748,23985.97896845268,5500,22951.09330662661,0,0,3000,12518.778167250877,0,0,8500,35469.87147387748]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Prostori za mladinske dejavnosti - hiša mladih"]
["vrednost projekta",998,4164.580203638792,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["proračunski viri",998,4164.580203638792,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",null,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",998,4164.580203638792,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Adaptacija šole Kovk"]
["vrednost projekta",4250,17734.93573693874,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["proračunski viri",4250,17734.93573693874,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4250,17734.93573693874,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["CMD - nabava opreme"]
["vrednost projekta",500,2086.4630278751465,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["proračunski viri",500,2086.4630278751465,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",null,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",500,2086.4630278751465,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Mladinski hotel"]
["vrednost projekta",0,0,0,0,0,0,3000,12518.778167250877,0,0,3000,12518.778167250877]
["proračunski viri",0,0,0,0,0,0,3000,12518.778167250877,0,0,3000,12518.778167250877]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",null,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,3000,12518.778167250877,0,0,3000,12518.778167250877]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["19029001 Vrtci"]
["podprogram skupaj vrednost proj.",10000,41729.26055750292,44000,183608.74645301286,24000,100150.225338007,18000,75112.66900350526,0,0,86000,358871.64079452516]
["podprogram skupaj prorač. Viri",10000,41729.26055750292,44000,183608.74645301286,24000,100150.225338007,18000,75112.66900350526,0,0,86000,358871.64079452516]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",10000,41729.26055750292,44000,183608.74645301286,24000,100150.225338007,18000,75112.66900350526,0,0,86000,358871.64079452516]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Otroški vrtec Ajdovščina invest. vzdrževanje obj."]
["vrednost projekta",10000,41729.26055750292,42000,175262.89434151226,21000,87631.44717075613,15000,62593.89083625439,0,0,78000,325488.2323485228]
["proračunski viri",10000,41729.26055750292,42000,175262.89434151226,21000,87631.44717075613,15000,62593.89083625439,0,0,78000,325488.2323485228]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",10000,41729.26055750292,42000,175262.89434151226,21000,87631.44717075613,15000,62593.89083625439,0,0,78000,325488.2323485228]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Otroški vrtec Ajdovščina nabava opreme"]
["vrednost projekta",0,0,2000,8345.852111500586,3000,12518.778167250877,3000,12518.778167250877,0,0,8000,33383.408446002344]
["proračunski viri",0,0,2000,8345.852111500586,3000,12518.778167250877,3000,12518.778167250877,0,0,8000,33383.408446002344]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,8345.852111500586,3000,12518.778167250877,3000,12518.778167250877,0,0,8000,33383.408446002344]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["19039001 Osnovno šolstvo"]
["podprogram skupaj vrednost proj.",243540,1016274.4116174262,663274,2767793.3567017196,544137,2270643.465197797,423200,1765982.306793524,23500,98063.76231013187,1654111,6902482.891003172]
["podprogram skupaj prorač. Viri",163729,683229.0101819396,513274,2141854.4483391754,484813,2023088.7998664666,303200,1265231.1801034887,23500,98063.76231013187,1324787,5528238.190619262]
["podprogram skupaj državni prorač.",79811,333045.4014354866,150000,625938.9083625439,59324,247554.66533133032,120000,500751.1266900351,0,0,329324,1374244.7003839093]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",243540,1016274.4116174263,663274,2767793.35670172,544137,2270643.465197797,423200,1765982.306793524,23500,98063.76231013187,1654111,6902482.891003171]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Osnovna šola Col",{"$nulls":11},5528238.190619262]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Podružnična šola Budanje"]
["vrednost projekta",121496,506993.8240694375,68203,284606.07578033715,0,0,0,0,0,0,68203,284606.07578033715]
["proračunski viri",121496,506993.8240694375,68203,284606.07578033715,0,0,0,0,0,0,68203,284606.07578033715]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",121496,506993.8240694375,68203,284606.07578033715,0,0,0,0,0,0,68203,284606.07578033715]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Osnovna šola Šturje"]
["vrednost projekta",102723,428655.4832248373,525071,2191082.4570188615,271137,1131434.651977967,0,0,0,0,796208,3322517.108996829]
["proračunski viri",22912,95610.0817893507,375071,1565143.548656318,253813,1059142.880988149,0,0,0,0,628884,2624286.429644467]
["državni proračun",79811,333045.4014354866,150000,625938.9083625439,17324,72291.77098981806,0,0,0,0,167324,698230.6793523619]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",102723,428655.48322483734,525071,2191082.457018862,271137,1131434.651977967,0,0,0,0,796208,3322517.108996829]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["OŠ Vipavski Križ"]
["vrednost projekta",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["proračunski viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["OŠ Lokavec"]
["vrednost projekta",1076,4490.068435987315,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1076,4490.068435987315,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1076,4490.068435987315,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Osnovna šola Otlica"]
["vrednost projekta",0,0,7000,29210.482390252047,150000,625938.9083625439,0,0,0,0,157000,655149.3907527959]
["proračunski viri",0,0,7000,29210.482390252047,108000,450676.01402103156,0,0,0,0,115000,479886.4964112836]
["državni proračun",0,0,0,0,42000,175262.89434151226,0,0,0,0,42000,175262.89434151226]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,7000,29210.482390252047,150000,625938.9083625438,0,0,0,0,157000,655149.3907527959]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Adaptacija OŠ Danila Lokarja"]
["vrednost projekta",0,0,20000,83458.52111500585,100000,417292.6055750293,400000,1669170.422300117,0,0,520000,2169921.5489901523]
["proračunski viri",0,0,20000,83458.52111500585,100000,417292.6055750293,280000,1168419.2956100819,0,0,400000,1669170.422300117]
["državni proračun",0,0,0,0,0,0,120000,500751.1266900351,0,0,120000,500751.1266900351]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,20000,83458.52111500585,100000,417292.6055750293,400000,1669170.422300117,0,0,520000,2169921.5489901523]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Invest. vzdrževanje osnovnih šol"]
["vrednost projekta",18245,76135.03588716408,30000,125187.78167250878,20000,83458.52111500585,20000,83458.52111500585,20000,83458.52111500585,90000,375563.34501752636]
["proračunski viri",18245,76135.03588716408,30000,125187.78167250878,20000,83458.52111500585,20000,83458.52111500585,20000,83458.52111500585,90000,375563.34501752636]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",18245,76135.03588716408,30000,125187.78167250878,20000,83458.52111500585,20000,83458.52111500585,20000,83458.52111500585,90000,375563.34501752636]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup opreme osnovne šole"]
["vrednost projekta",0,0,12000,50075.11266900351,3000,12518.778167250877,3200,13353.363378400936,3500,14605.241195126024,21700,90552.49540978135]
["proračunski viri",0,0,12000,50075.11266900351,3000,12518.778167250877,3200,13353.363378400936,3500,14605.241195126024,21700,90552.49540978135]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,12000,50075.11266900351,3000,12518.778167250877,3200,13353.363378400936,3500,14605.241195126024,21700,90552.49540978135]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["večnamenski prostor pri šoli Črniče"]
["vrednost projekta",0,0,0,0,4000,16691.704223001172,20000,83458.52111500585,40800,170255.38307461192,64800,270405.608412619]
["proračunski viri",0,0,0,0,4000,16691.704223001172,20000,83458.52111500585,20800,86796.86195960607,44800,186947.08729761312]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,20000,83458.52111500585,20000,83458.52111500585]
["viri skupaj",0,0,0,0,4000,16691.704223001172,20000,83458.52111500585,40800,170255.38307461192,64800,270405.608412619]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["19039002 Glasbeno šolstvo"]
["podprogram skupaj vrednost proj.",1250,5216.157569687865,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["podprogram skupaj prorač. Viri",1250,5216.157569687865,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1250,5216.157569687865,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["glasbila in druga oprema"]
["vrednost projekta",1250,5216.157569687865,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["proračunski viri",1250,5216.157569687865,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1250,5216.157569687865,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["19039003 Splošno srednje in poklicno šolstvo"]
["podprogram skupaj vrednost proj.",3000,12518.778167250877,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",3000,12518.778167250877,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",3000,12518.778167250877,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Srednja šola  Ajdovščina- obnova kuhinje"]
["vrednost projekta",3000,12518.778167250877,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",3000,12518.778167250877,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3000,12518.778167250877,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["19049002 Visokošolsko izobraževanje"]
["podprogram skupaj vrednost proj.",90000,375563.34501752636,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,180000,751126.6900350527]
["podprogram skupaj prorač. Viri",90000,375563.34501752636,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,180000,751126.6900350527]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",90000,375563.34501752636,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,180000,751126.6900350527]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0]
["univerzitetno središče",{"$nulls":11},751126.6900350527]
["vrednost projekta",90000,375563.34501752636,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,180000,751126.6900350527]
["proračunski viri",90000,375563.34501752636,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,180000,751126.6900350527]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",90000,375563.34501752636,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,180000,751126.6900350527]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["20049002 Socialno varstvo starih"]
["podprogram skupaj vrednost proj.",449,1873.6437990318814,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["podprogram skupaj prorač. Viri",449,1873.6437990318814,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",449,1873.6437990318814,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Pomoč na domu-nakup opreme"]
["vrednost projekta",449,1873.6437990318814,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["proračunski viri",449,1873.6437990318814,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",449,1873.6437990318814,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["20049005 Socialno varstvo zasvojenih"]
["podprogram skupaj vrednost proj.",1200,5007.511266900351,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",1200,5007.511266900351,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1200,5007.511266900351,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Ureditev prostorov za zdravljenje odvisnikov"]
["vrednost projekta",1200,5007.511266900351,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1200,5007.511266900351,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1200,5007.511266900351,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["20049006 Socialno varstvo drugih ranljivih skupin"]
["podprogram skupaj vrednost proj.",650,2712.40193623769,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",650,2712.40193623769,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",650,2712.40193623769,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["nakup vozila za paraplegike"]
["vrednost projekta",650,2712.40193623769,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",650,2712.40193623769,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",650,2712.40193623769,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["23029002 Posebni programi pomoči v primeru nesreč"]
["podprogram skupaj vrednost proj.",572,2386.913703889167,6800,28375.897179101987,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,36800,153563.67885161075]
["podprogram skupaj prorač. Viri",572,2386.913703889167,6800,28375.897179101987,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,36800,153563.67885161075]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",572,2386.913703889167,6800,28375.897179101987,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,36800,153563.67885161075]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Sanacija plazenja"]
["vrednost projekta",572,2386.913703889167,6800,28375.897179101987,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,36800,153563.67885161075]
["proračunski viri",572,2386.913703889167,6800,28375.897179101987,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,36800,153563.67885161075]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",572,2386.913703889167,6800,28375.897179101987,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,36800,153563.67885161075]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["14029001 Spodbujanje malega gospodarstva"]
["Subvencioniranje najemnin novim podjetjem",0,0,5000,20864.63027875146,10000,41729.26055750292,15000,62593.89083625439,5000,20864.63027875146,35000,146052.41195126023]
["Subvencioniranje obrestne mere za podjetnike",17117,71427.97529627776,17000,70939.74294775496,20000,83458.52111500585,20000,83458.52111500585,20000,83458.52111500585,77000,321315.3062927725]
["Pomoč inovatorjem",1550,6468.035386412953,3000,12518.778167250877,3000,12518.778167250877,3000,12518.778167250877,3000,12518.778167250877,12000,50075.11266900351]
[]
["7800 KRAJEVNA SKUPNOST AJDOVŠČINA"]
["vrednost projekta",20848,86997.16241028211,22230,92764.146219329,10500,43815.72358537807,11000,45902.186613253216,11500,47988.649641128366,55230,230470.70605908867]
["proračunski viri",20848,86997.16241028211,22230,92764.146219329,10500,43815.72358537807,11000,45902.186613253216,11500,47988.649641128366,55230,230470.70605908867]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",20848,86997.16241028211,22230,92764.146219329,10500,43815.72358537807,11000,45902.186613253216,11500,47988.649641128366,55230,230470.70605908867]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",15106,63036.22099816392,9930,41437.155733600404,500,2086.4630278751465,1500,6259.389083625439,1000,4172.926055750293,12930,53955.933900851276]
["podprogram skupaj prorač. Viri",15106,63036.22099816392,9930,41437.155733600404,500,2086.4630278751465,1500,6259.389083625439,1000,4172.926055750293,12930,53955.933900851276]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",15106,63036.22099816392,9930,41437.155733600404,500,2086.4630278751465,1500,6259.389083625439,1000,4172.926055750293,12930,53955.933900851276]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["tlakovanje površin Goriška cesta"]
["vrednost projekta",4514,18836.588215656822,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",4514,18836.588215656822,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4514,18836.588215656822,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["tlakovanje površin v KS"]
["vrednost projekta",0,0,3500,14605.241195126024,8000,33383.408446002344,6500,27124.019362376897,7500,31296.945418127194,25500,0]
["proračunski viri",0,0,3500,14605.241195126024,8000,33383.408446002344,6500,27124.019362376897,7500,31296.945418127194,25500,106409.61442163246]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,3500,14605.241195126024,8000,33383.408446002344,6500,27124.019362376897,7500,31296.945418127194,25500,106409.61442163246]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,106409.61442163246]
["podporni zid Gradišče"]
["vrednost projekta",144,600.9013520280421,2780,11600.734434985812,0,0,0,0,0,0,2780,11600.734434985812]
["proračunski viri",144,600.9013520280421,2780,11600.734434985812,0,0,0,0,0,0,2780,11600.734434985812]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",144,600.9013520280421,2780,11600.734434985812,0,0,0,0,0,0,2780,11600.734434985812]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["tlakovanje površin ob Hublju"]
["vrednost projekta",10448,43598.731430479056,3950,16483.057920213654,0,0,0,0,0,0,3950,16483.057920213654]
["proračunski viri",10448,43598.731430479056,3950,16483.057920213654,0,0,0,0,0,0,3950,16483.057920213654]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",10448,43598.731430479056,3950,16483.057920213654,0,0,0,0,0,0,3950,16483.057920213654]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje lokalnih cest v KS"]
["vrednost projekta",0,0,3200,13353.363378400936,500,2086.4630278751465,1500,6259.389083625439,1000,4172.926055750293,6200,25872.14154565181]
["proračunski viri",0,0,3200,13353.363378400936,500,2086.4630278751465,1500,6259.389083625439,1000,4172.926055750293,6200,25872.14154565181]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,3200,13353.363378400936,500,2086.4630278751465,1500,6259.389083625439,1000,4172.926055750293,6200,25872.14154565181]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",2131,8892.505424803874,6300,26289.434151226844,2000,8345.852111500586,3000,12518.778167250877,3000,12518.778167250877,14300,59672.84259722918]
["podprogram skupaj prorač. Viri",2131,8892.505424803874,6300,26289.434151226844,2000,8345.852111500586,3000,12518.778167250877,3000,12518.778167250877,14300,59672.84259722918]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2131,8892.505424803874,6300,26289.434151226844,2000,8345.852111500586,3000,12518.778167250877,3000,12518.778167250877,14300,59672.84259722918]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",2131,8892.505424803874,6300,26289.434151226844,2000,8345.852111500586,3000,12518.778167250877,3000,12518.778167250877,14300,59672.84259722918]
["proračunski viri",2131,8892.505424803874,6300,26289.434151226844,2000,8345.852111500586,3000,12518.778167250877,3000,12518.778167250877,14300,59672.84259722918]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2131,8892.505424803874,6300,26289.434151226844,2000,8345.852111500586,3000,12518.778167250877,3000,12518.778167250877,14300,59672.84259722918]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18029001 Nepremična kulturna dediščina"]
["podprogram skupaj vrednost proj.",2372,9898.180604239693,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["podprogram skupaj prorač. Viri",2372,9898.180604239693,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2372,9898.180604239693,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["fontana Cankarjev trg"]
["vrednost projekta",2372,9898.180604239693,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["proračunski viri",2372,9898.180604239693,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2372,9898.180604239693,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",1239,5170.255383074612,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",1239,5170.255383074612,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1239,5170.255383074612,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Ajdovščina"]
["vrednost projekta",1100,4590.218661325322,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1100,4590.218661325322,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1100,4590.218661325322,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["kolesarska proga Ajdovščina"]
["vrednost projekta",139,580.0367217492907,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",139,580.0367217492907,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",139,580.0367217492907,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7801 KRAJEVNA SKUPNOST BATUJE"]
["vrednost projekta",0,0,5300,22116.508095476547,3000,12518.778167250879,3500,14605.241195126024,0,0,11800,49240.52745785345]
["proračunski viri",0,0,5300,22116.508095476547,3000,12518.778167250879,3500,14605.241195126024,0,0,11800,49240.52745785345]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,5300,22116.508095476547,3000,12518.778167250879,3500,14605.241195126024,0,0,11800,49240.52745785345]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},0]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest",{"$nulls":11},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,49240.52745785345]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["vzdrževanje lokalnih cest",{"$nulls":11},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",0,0,4300,17943.582039726254,0,0,0,0,0,0,4300,17943.582039726254]
["podprogram skupaj prorač. Viri",0,0,4300,17943.582039726254,0,0,0,0,0,0,4300,17943.582039726254]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,4300,17943.582039726254,0,0,0,0,0,0,4300,17943.582039726254]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["prostori KS"]
["vrednost projekta",0,0,4300,17943.582039726254,0,0,0,0,0,0,4300,17943.582039726254]
["proračunski viri",0,0,4300,17943.582039726254,0,0,0,0,0,0,4300,17943.582039726254]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,4300,17943.582039726254,0,0,0,0,0,0,4300,17943.582039726254]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje lokalnih cest v KS"]
["vrednost projekta",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["proračunski viri",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj prorač. Viri",0,0,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["proračunski viri",0,0,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",0,0,0,0,2000,8345.852111500586,2500,10432.31513937573,0,0,4500,18778.167250876315]
["podprogram skupaj prorač. Viri",0,0,0,0,2000,8345.852111500586,2500,10432.31513937573,0,0,4500,18778.167250876315]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,2000,8345.852111500586,2500,10432.31513937573,0,0,4500,18778.167250876315]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče v KS Batuje"]
["vrednost projekta",0,0,0,0,2000,8345.852111500586,2500,10432.31513937573,0,0,4500,18778.167250876315]
["proračunski viri",0,0,0,0,2000,8345.852111500586,2500,10432.31513937573,0,0,4500,18778.167250876315]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,2000,8345.852111500586,2500,10432.31513937573,0,0,4500,18778.167250876315]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7802 KRAJEVNA SKUPNOST BRJE"]
["vrednost projekta",6206,25897.179101986316,3033,12656.484727090638,0,0,3500,14605.241195126024,5000,20864.63027875146,11533,48126.35620096812]
["proračunski viri",6206,25897.179101986316,3033,12656.484727090638,0,0,3500,14605.241195126024,5000,20864.63027875146,11533,48126.35620096812]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6206,25897.179101986316,3033,12656.484727090638,0,0,3500,14605.241195126024,5000,20864.63027875146,11533,48126.35620096812]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",2242,9355.700216992154,0,0,0,0,3500,14605.241195126024,1500,6259.389083625439,5000,20864.63027875146]
["podprogram skupaj prorač. Viri",2242,9355.700216992154,0,0,0,0,3500,14605.241195126024,1500,6259.389083625439,5000,20864.63027875146]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2242,9355.700216992154,0,0,0,0,3500,14605.241195126024,1500,6259.389083625439,5000,20864.63027875146]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["dvorana pri OŠ Brje"]
["vrednost projekta",2242,9355.700216992154,0,0,0,0,3500,14605.241195126024,1500,6259.389083625439,5000,20864.63027875146]
["proračunski viri",2242,9355.700216992154,0,0,0,0,3500,14605.241195126024,1500,6259.389083625439,5000,20864.63027875146]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2242,9355.700216992154,0,0,0,0,3500,14605.241195126024,1500,6259.389083625439,5000,20864.63027875146]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",3964,16541.478884994158,3033,12656.484727090638,0,0,0,0,3500,14605.241195126024,6533,27261.725922216658]
["podprogram skupaj prorač. Viri",3964,16541.478884994158,3033,12656.484727090638,0,0,0,0,3500,14605.241195126024,6533,27261.725922216658]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",3964,16541.478884994158,3033,12656.484727090638,0,0,0,0,3500,14605.241195126024,6533,27261.725922216658]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["vzdržavnje lokalnih cest"]
["vrednost projekta",3964,16541.478884994158,3033,12656.484727090638,0,0,0,0,3500,14605.241195126024,6533,27261.725922216658]
["proračunski viri",3964,16541.478884994158,3033,12656.484727090638,0,0,0,0,3500,14605.241195126024,6533,27261.725922216658]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3964,16541.478884994158,3033,12656.484727090638,0,0,0,0,3500,14605.241195126024,6533,27261.725922216658]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},0]
["13029004 Cestna razsvetljava",{"$nulls":11},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS",{"$nulls":11},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},0]
["18029001 Nepremična kulturna dediščina",{"$nulls":11},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["vaško jedro KS Brje",{"$nulls":11},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7803 KRAJEVNA SKUPNOST BUDANJE"]
["vrednost projekta",22607,94337.33934234687,3000,12518.778167250877,7000,29210.482390252047,7000,29210.482390252047,8000,33383.408446002344,25000,104323.15139375732]
["proračunski viri",22607,94337.33934234687,3000,12518.778167250877,7000,29210.482390252047,7000,29210.482390252047,8000,33383.408446002344,25000,104323.15139375732]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",22607,94337.33934234687,3000,12518.778167250877,7000,29210.482390252047,7000,29210.482390252047,8000,33383.408446002344,25000,104323.15139375732]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj prorač. Viri",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["prostori KS  Budanje",{"$nulls":11},8345.852111500586]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["avtobusna postaja v Logu"]
["vrednost projekta",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["proračunski viri",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",6552,27341.011517275918,3000,12518.778167250877,5000,20864.63027875146,7000,29210.482390252047,8000,33383.408446002344,23000,95977.29928225672]
["podprogram skupaj prorač. Viri",6552,27341.011517275918,3000,12518.778167250877,5000,20864.63027875146,7000,29210.482390252047,8000,33383.408446002344,23000,95977.29928225672]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",6552,27341.011517275918,3000,12518.778167250877,5000,20864.63027875146,7000,29210.482390252047,8000,33383.408446002344,23000,95977.29928225672]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava"]
["vrednost projekta",166,692.7057252545485,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",166,692.7057252545485,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",166,692.7057252545485,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",6386,26648.30579202137,3000,12518.778167250877,5000,0,7000,29210.482390252047,8000,33383.408446002344,23000,95977.29928225672]
["proračunski viri",6386,26648.30579202137,3000,12518.778167250877,5000,0,7000,29210.482390252047,8000,33383.408446002344,23000,95977.29928225672]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,1,0,0,0,0,0,0]
["viri skupaj",6386,26648.30579202137,3000,12518.778167250877,5000,1,7000,29210.482390252047,8000,33383.408446002344,23000,95977.29928225672]
["presežek/primanjkljaj",0,0,0,0,0,-1,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",16055,66996.32782507096,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",16055,66996.32782507096,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",16055,66996.32782507096,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče v KS Budanje"]
["vrednost projekta",16055,66996.32782507096,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",16055,66996.32782507096,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",16055,66996.32782507096,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7804 KRAJEVNA SKUPNOST CESTA"]
["vrednost projekta",1937,8082.957769988317,3000,12518.778167250877,3000,12518.778167250877,3500,14605.241195126024,0,0,9500,39642.79752962778]
["proračunski viri",1937,8082.957769988317,3000,12518.778167250877,3000,12518.778167250877,3500,14605.241195126024,0,0,9500,39642.79752962778]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1937,8082.957769988317,3000,12518.778167250877,3000,12518.778167250877,3500,14605.241195126024,0,0,9500,39642.79752962778]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",0,0,0,0,500,2086.4630278751465,0,0,0,0,500,2086.4630278751465]
["podprogram skupaj prorač. Viri",0,0,0,0,500,2086.4630278751465,0,0,0,0,500,2086.4630278751465]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,500,2086.4630278751465,0,0,0,0,500,2086.4630278751465]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["prostori KS Cesta"]
["vrednost projekta",0,0,0,0,500,2086.4630278751465,0,0,0,0,500,2086.4630278751465]
["proračunski viri",0,0,0,0,500,2086.4630278751465,0,0,0,0,500,2086.4630278751465]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,500,2086.4630278751465,0,0,0,0,500,2086.4630278751465]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",1222,5099.315640126857,1500,6259.389083625439,2000,8345.852111500586,3000,12518.778167250877,0,0,6500,27124.019362376897]
["podprogram skupaj prorač. Viri",1222,5099.315640126857,1500,6259.389083625439,2000,8345.852111500586,3000,12518.778167250877,0,0,6500,27124.019362376897]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1222,5099.315640126857,1500,6259.389083625439,2000,8345.852111500586,3000,12518.778167250877,0,0,6500,27124.019362376897]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",1222,5099.315640126857,1500,6259.389083625439,2000,8345.852111500586,3000,12518.778167250877,0,0,6500,27124.019362376897]
["proračunski viri",1222,5099.315640126857,1500,6259.389083625439,2000,8345.852111500586,3000,12518.778167250877,0,0,6500,27124.019362376897]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1222,5099.315640126857,1500,6259.389083625439,2000,8345.852111500586,3000,12518.778167250877,0,0,6500,27124.019362376897]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,500,2086.4630278751465,0,0,500,2086.4630278751465,0,0,1000,4172.926055750293]
["podprogram skupaj prorač. Viri",0,0,500,2086.4630278751465,0,0,500,2086.4630278751465,0,0,1000,4172.926055750293]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,500,2086.4630278751465,0,0,500,2086.4630278751465,0,0,1000,4172.926055750293]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,500,2086.4630278751465,0,0,500,2086.4630278751465,0,0,1000,4172.926055750293]
["proračunski viri",0,0,500,2086.4630278751465,0,0,500,2086.4630278751465,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,500,2086.4630278751465,0,0,500,2086.4630278751465,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["15029002 Ravnanje z odpadno vodo"]
["podprogram skupaj vrednost proj.",0,0,1000,4172.926055750293,500,2086.4630278751465,0,0,0,0,1500,6259.389083625439]
["podprogram skupaj prorač. Viri",0,0,1000,4172.926055750293,500,2086.4630278751465,0,0,0,0,1500,6259.389083625439]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,1000,4172.926055750293,500,2086.4630278751465,0,0,0,0,1500,6259.389083625439]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev kanalizacije Cesta"]
["vrednost projekta",0,0,1000,4172.926055750293,500,2086.4630278751465,0,0,0,0,1500,6259.389083625439]
["proračunski viri",0,0,1000,4172.926055750293,500,2086.4630278751465,0,0,0,0,1500,6259.389083625439]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,500,2086.4630278751465,0,0,0,0,1500,6259.389083625439]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18029001 Nepremična kulturna dediščina"]
["podprogram skupaj vrednost proj.",715,2983.642129861459,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",715,2983.642129861459,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",715,2983.642129861459,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["vaško jedro KS Cesta"]
["vrednost projekta",715,2983.642129861459,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",715,2983.642129861459,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",715,2983.642129861459,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7805 KRAJEVNA SKUPNOST COL"]
["vrednost projekta",6189,25826.239359038558,21800,90969.78801535637,0,0,3500,14605.241195126024,4000,16691.704223001172,29300,122266.73343348356]
["proračunski viri",6189,25826.239359038558,21800,90969.78801535637,0,0,3500,14605.241195126024,4000,16691.704223001172,29300,122266.73343348356]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6189,25826.239359038558,21800,90969.78801535637,0,0,3500,14605.241195126024,4000,16691.704223001172,29300,122266.73343348356]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",5698,23777.332665665166,3800,15857.119011851111,0,0,3000,12518.778167250877,3000,12518.778167250877,9800,40894.675346352866]
["podprogram skupaj prorač. Viri",5698,23777.332665665166,3800,15857.119011851111,0,0,3000,12518.778167250877,3000,12518.778167250877,9800,40894.675346352866]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",5698,23777.332665665166,3800,15857.119011851111,0,0,3000,12518.778167250877,3000,12518.778167250877,9800,40894.675346352866]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",5698,23777.332665665166,3800,15857.119011851111,0,0,3000,12518.778167250877,3000,12518.778167250877,9800,40894.675346352866]
["proračunski viri",5698,23777.332665665166,3800,15857.119011851111,0,0,3000,12518.778167250877,3000,12518.778167250877,9800,40894.675346352866]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5698,23777.332665665166,3800,15857.119011851111,0,0,3000,12518.778167250877,3000,12518.778167250877,9800,40894.675346352866]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,500,2086.4630278751465,1000,4172.926055750293,1500,6259.389083625439]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,500,2086.4630278751465,1000,4172.926055750293,1500,6259.389083625439]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,500,2086.4630278751465,1000,4172.926055750293,1500,6259.389083625439]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,0,0,0,0,500,2086.4630278751465,1000,4172.926055750293,1500,6259.389083625439]
["proračunski viri",0,0,0,0,0,0,500,2086.4630278751465,1000,4172.926055750293,1500,6259.389083625439]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,500,2086.4630278751465,1000,4172.926055750293,1500,6259.389083625439]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["15029002 Ravnanje z odpadno vodo"]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev kanalizacije col",{"$nulls":11},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16069902 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",491,2048.9066933733934,18000,75112.66900350526,0,0,0,0,0,0,18000,75112.66900350526]
["podprogram skupaj prorač. Viri",491,2048.9066933733934,18000,75112.66900350526,0,0,0,0,0,0,18000,75112.66900350526]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",491,2048.9066933733934,18000,75112.66900350526,0,0,0,0,0,0,18000,75112.66900350526]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežica KS Col"]
["vrednost projekta",491,2048.9066933733934,18000,75112.66900350526,0,0,0,0,0,0,18000,75112.66900350526]
["proračunski viri",491,2048.9066933733934,18000,75112.66900350526,0,0,0,0,0,0,18000,75112.66900350526]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",491,2048.9066933733934,18000,75112.66900350526,0,0,0,0,0,0,18000,75112.66900350526]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7806 KRAJEVNA SKUPNOST ČRNIČE"]
["vrednost projekta",4820,20113.50358871641,3200,13353.363378400936,4000,16691.704223001172,5000,20864.63027875146,0,0,12200,50909.697880153566]
["proračunski viri",4820,20113.50358871641,3200,13353.363378400936,4000,16691.704223001172,5000,20864.63027875146,0,0,12200,50909.697880153566]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4820,20113.50358871641,3200,13353.363378400936,4000,16691.704223001172,5000,20864.63027875146,0,0,12200,50909.697880153566]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",1600,6676.681689200468,3200,13353.363378400936,3300,13770.655983975965,0,0,0,0,6500,27124.019362376897]
["podprogram skupaj prorač. Viri",1600,6676.681689200468,3200,13353.363378400936,3300,13770.655983975965,0,0,0,0,6500,27124.019362376897]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1600,6676.681689200468,3200,13353.363378400936,3300,13770.655983975965,0,0,0,0,6500,27124.019362376897]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija poti v Taboru"]
["vrednost projekta",1200,5007.511266900351,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["proračunski viri",1200,5007.511266900351,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1200,5007.511266900351,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev javnih poti v KS"]
["vrednost projekta",400,1669.170422300117,1400,5842.09647805041,3300,13770.655983975965,0,0,0,0,4700,19612.752462026376]
["proračunski viri",400,1669.170422300117,1400,5842.09647805041,3300,13770.655983975965,0,0,0,0,4700,19612.752462026376]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",400,1669.170422300117,1400,5842.09647805041,3300,13770.655983975965,0,0,0,0,4700,19612.752462026376]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev javnih površin "]
["vrednost projekta",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["proračunski viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",772,3221.4989150392257,0,0,700,2921.048239025205,0,0,0,0,700,2921.048239025205]
["podprogram skupaj prorač. Viri",772,3221.4989150392257,0,0,700,2921.048239025205,0,0,0,0,700,2921.048239025205]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",772,3221.4989150392257,0,0,700,2921.048239025205,0,0,0,0,700,2921.048239025205]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",772,3221.4989150392257,0,0,700,2921.048239025205,0,0,0,0,700,2921.048239025205]
["proračunski viri",772,3221.4989150392257,0,0,700,2921.048239025205,0,0,0,0,700,2921.048239025205]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",772,3221.4989150392257,0,0,700,2921.048239025205,0,0,0,0,700,2921.048239025205]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["15029002 Ravnanje z odpadno vodo"]
["podprogram skupaj vrednost proj.",2448,10215.322984476716,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",2448,10215.322984476716,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2448,10215.322984476716,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev kanalizacije Črniče"]
["vrednost projekta",2448,10215.322984476716,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2448,10215.322984476716,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2448,10215.322984476716,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},0]
["16069902 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,5000,20864.63027875146,0,0,5000,20864.63027875146]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,5000,20864.63027875146,0,0,5000,20864.63027875146]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,5000,20864.63027875146,0,0,5000,20864.63027875146]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežica KS "]
["vrednost projekta",0,0,0,0,0,0,5000,20864.63027875146,0,0,5000,20864.63027875146]
["proračunski viri",0,0,0,0,0,0,5000,20864.63027875146,0,0,5000,20864.63027875146]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,5000,20864.63027875146,0,0,5000,20864.63027875146]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7807 KRAJEVNA SKUPNOST DOBRAVLJE"]
["vrednost projekta",9411,39271.407110666,3500,14605.241195126022,4000,16691.704223001172,0,0,4500,18778.167250876315,12000,50075.11266900351]
["proračunski viri",9411,39271.407110666,3500,14605.241195126022,4000,16691.704223001172,0,0,4500,18778.167250876315,12000,50075.11266900351]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",9411,39271.407110666,3500,14605.241195126022,4000,16691.704223001172,0,0,4500,18778.167250876315,12000,50075.11266900351]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem",{"$nulls":11},50075.11266900351]
["podprogram skupaj vrednost proj.",0,0,1200,5007.511266900351,0,0,0,0,3500,14605.241195126024,4700,19612.752462026376]
["podprogram skupaj prorač. Viri",0,0,1200,5007.511266900351,0,0,0,0,3500,14605.241195126024,4700,19612.752462026376]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,1200,5007.511266900351,0,0,0,0,3500,14605.241195126024,4700,19612.752462026376]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0]
["ureditev dvorane Dobravlje",{"$nulls":11},19612.752462026376]
["vrednost projekta",0,0,1200,5007.511266900351,0,0,0,0,3500,14605.241195126024,4700,19612.752462026376]
["proračunski viri",0,0,1200,5007.511266900351,0,0,0,0,3500,14605.241195126024,4700,19612.752462026376]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1200,5007.511266900351,0,0,0,0,3500,14605.241195126024,4700,19612.752462026376]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["06039002 Razpolaganje in upravljanje s premoženjem potrebnim za delovanje občine"]
["podprogram skupaj vrednost proj.",150,625.9389083625439,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",150,625.9389083625439,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",150,625.9389083625439,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["nakup športne opreme"]
["vrednost projekta",150,625.9389083625439,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",150,625.9389083625439,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",150,625.9389083625439,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",4211,17572.191620764483,1645,6864.463361709231,500,2086.4630278751465,0,0,0,0,2145,8950.926389584376]
["podprogram skupaj prorač. Viri",4211,17572.191620764483,1645,6864.463361709231,500,2086.4630278751465,0,0,0,0,2145,8950.926389584376]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4211,17572.191620764483,1645,6864.463361709231,500,2086.4630278751465,0,0,0,0,2145,8950.926389584376]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["pločnik in podporni zid Dobravlje"]
["vrednost projekta",4211,17572.191620764483,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",4211,17572.191620764483,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4211,17572.191620764483,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev javnih poti v KS"]
["vrednost projekta",0,0,1645,6864.463361709231,500,2086.4630278751465,0,0,0,0,2145,8950.926389584376]
["proračunski viri",0,0,1645,6864.463361709231,500,2086.4630278751465,0,0,0,0,2145,8950.926389584376]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1645,6864.463361709231,500,2086.4630278751465,0,0,0,0,2145,8950.926389584376]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",935,3901.6858621265233,655,2733.2665665164413,0,0,0,0,0,0,655,2733.2665665164413]
["podprogram skupaj prorač. Viri",935,3901.6858621265233,655,2733.2665665164413,0,0,0,0,0,0,655,2733.2665665164413]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",935,3901.6858621265233,655,2733.2665665164413,0,0,0,0,0,0,655,2733.2665665164413]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",935,3901.6858621265233,655,2733.2665665164413,0,0,0,0,0,0,655,2733.2665665164413]
["proračunski viri",935,3901.6858621265233,655,2733.2665665164413,0,0,0,0,0,0,655,2733.2665665164413]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",935,3901.6858621265233,655,2733.2665665164413,0,0,0,0,0,0,655,2733.2665665164413]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["15029002 Ravnanje z odpadno vodo"]
["podprogram skupaj vrednost proj.",4115,17171.590719412452,0,0,0,0,0,0,1000,4172.926055750293,1000,4172.926055750293]
["podprogram skupaj prorač. Viri",4115,17171.590719412452,0,0,0,0,0,0,1000,4172.926055750293,1000,4172.926055750293]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4115,17171.590719412452,0,0,0,0,0,0,1000,4172.926055750293,1000,4172.926055750293]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje kanalizacije v KS"]
["vrednost projekta",4115,17171.590719412452,0,0,0,0,0,0,1000,4172.926055750293,1000,4172.926055750293]
["proračunski viri",4115,17171.590719412452,0,0,0,0,0,0,1000,4172.926055750293,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4115,17171.590719412452,0,0,0,0,0,0,1000,4172.926055750293,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16069902 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",0,0,0,0,3500,14605.241195126024,0,0,0,0,3500,14605.241195126024]
["podprogram skupaj prorač. Viri",0,0,0,0,3500,14605.241195126024,0,0,0,0,3500,14605.241195126024]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,3500,14605.241195126024,0,0,0,0,3500,14605.241195126024]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežica KS "]
["vrednost projekta",0,0,0,0,3500,14605.241195126024,0,0,0,0,3500,14605.241195126024]
["proračunski viri",0,0,0,0,3500,14605.241195126024,0,0,0,0,3500,14605.241195126024]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,3500,14605.241195126024,0,0,0,0,3500,14605.241195126024]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7808 KRAJEVNA SKUPNOST DOLGA POLJANA"]
["vrednost projekta",19762,82465.36471373726,3500,14605.241195126024,6300,26289.434151226844,6800,28375.897179101987,3300,13770.655983975965,19900,83041.22850943082]
["proračunski viri",19762,82465.36471373726,3500,14605.241195126024,6300,26289.434151226844,6800,28375.897179101987,3300,13770.655983975965,19900,83041.22850943082]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",19762,82465.36471373726,3500,14605.241195126024,6300,26289.434151226844,6800,28375.897179101987,3300,13770.655983975965,19900,83041.22850943082]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["06039002 Razpolaganje in upravljanje s premoženjem potrebnim za delovanje občine"]
["podprogram skupaj vrednost proj.",300,1251.8778167250878,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",300,1251.8778167250878,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",300,1251.8778167250878,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["nakup druge opreme",{"$nulls":11},0]
["vrednost projekta",300,1251.8778167250878,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",300,1251.8778167250878,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",300,1251.8778167250878,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",16655,69500.08345852111,3300,13770.655983975965,3300,13770.655983975965,6800,28375.897179101987,3300,13770.655983975965,16700,69687.86513102987]
["podprogram skupaj prorač. Viri",16655,69500.08345852111,3300,13770.655983975965,3300,13770.655983975965,6800,28375.897179101987,3300,13770.655983975965,16700,69687.86513102987]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",16655,69500.08345852111,3300,13770.655983975965,3300,13770.655983975965,6800,28375.897179101987,3300,13770.655983975965,16700,69687.86513102987]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija javne poti Dolga Poljana"]
["vrednost projekta",12681,52916.87531296946,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",12681,52916.87531296946,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",12681,52916.87531296946,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",871,3634.618594558505,3300,13770.655983975965,3300,13770.655983975965,6800,28375.897179101987,3300,13770.655983975965,16700,69687.86513102987]
["proračunski viri",871,3634.618594558505,3300,13770.655983975965,3300,13770.655983975965,6800,28375.897179101987,3300,13770.655983975965,16700,69687.86513102987]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",871,3634.618594558505,3300,13770.655983975965,3300,13770.655983975965,6800,28375.897179101987,3300,13770.655983975965,16700,69687.86513102987]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["podporni zid na pokopališče"]
["vrednost projekta",3103,12948.589550993158,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",3103,12948.589550993158,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3103,12948.589550993158,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,200,834.5852111500585,3000,12518.778167250877,0,0,0,0,3200,13353.363378400936]
["podprogram skupaj prorač. Viri",0,0,200,834.5852111500585,3000,12518.778167250877,0,0,0,0,3200,13353.363378400936]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,200,834.5852111500585,3000,12518.778167250877,0,0,0,0,3200,13353.363378400936]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,200,834.5852111500585,3000,12518.778167250877,0,0,0,0,3200,13353.363378400936]
["proračunski viri",0,0,200,834.5852111500585,3000,12518.778167250877,0,0,0,0,3200,13353.363378400936]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,200,834.5852111500585,3000,12518.778167250877,0,0,0,0,3200,13353.363378400936]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16069002 Nakup zemljišč"]
["podprogram skupaj vrednost proj.",1736,7244.199632782507,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",1736,7244.199632782507,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1736,7244.199632782507,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["igrišče Dolga Poljana"]
["vrednost projekta",1736,7244.199632782507,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1736,7244.199632782507,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1736,7244.199632782507,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",1071,4469.203805708563,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",1071,4469.203805708563,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1071,4469.203805708563,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športni park Dolga Poljana",{"$nulls":11},0]
["vrednost projekta",1071,4469.203805708563,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1071,4469.203805708563,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1071,4469.203805708563,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7809 KRAJEVNA SKUPNOST GABERJE"]
["vrednost projekta",11830,49365.71523952596,5800,24202.971123351694,3000,12518.778167250877,0,0,4000,16691.704223001172,12800,53413.453513603745]
["proračunski viri",11830,49365.71523952596,5800,24202.971123351694,3000,12518.778167250877,0,0,4000,16691.704223001172,12800,53413.453513603745]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",11830,49365.71523952596,5800,24202.971123351694,3000,12518.778167250877,0,0,4000,16691.704223001172,12800,53413.453513603745]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem",null,0,null,0,null,0,null,0,null,0]
["podprogram skupaj vrednost proj.",0,0,2000,8345.852111500586,1500,6259.389083625439,0,0,4000,16691.704223001172,7500,31296.945418127194]
["podprogram skupaj prorač. Viri",0,0,2000,8345.852111500586,1500,6259.389083625439,0,0,4000,16691.704223001172,7500,31296.945418127194]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,2000,8345.852111500586,1500,6259.389083625439,0,0,4000,16691.704223001172,7500,31296.945418127194]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev dvorane Gaberje"]
["vrednost projekta",0,0,2000,8345.852111500586,1500,6259.389083625439,0,0,4000,16691.704223001172,7500,31296.945418127194]
["proračunski viri",0,0,2000,8345.852111500586,1500,6259.389083625439,0,0,4000,16691.704223001172,7500,31296.945418127194]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,8345.852111500586,1500,6259.389083625439,0,0,4000,16691.704223001172,7500,31296.945418127194]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",7047,29406.609914872308,3000,12518.778167250877,1500,6259.389083625439,0,0,0,0,4500,18778.167250876315]
["podprogram skupaj prorač. Viri",7047,29406.609914872308,3000,12518.778167250877,1500,6259.389083625439,0,0,0,0,4500,18778.167250876315]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",7047,29406.609914872308,3000,12518.778167250877,1500,6259.389083625439,0,0,0,0,4500,18778.167250876315]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["komunalna ureditev Gaberje"]
["vrednost projekta",5000,20864.63027875146,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["proračunski viri",5000,20864.63027875146,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5000,20864.63027875146,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",2047,8541.979636120848,0,0,1500,6259.389083625439,0,0,0,0,1500,6259.389083625439]
["proračunski viri",2047,8541.979636120848,0,0,1500,6259.389083625439,0,0,0,0,1500,6259.389083625439]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2047,8541.979636120848,0,0,1500,6259.389083625439,0,0,0,0,1500,6259.389083625439]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",4783,19959.10532465365,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["podprogram skupaj prorač. Viri",4783,19959.10532465365,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4783,19959.10532465365,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",4783,19959.10532465365,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["proračunski viri",4783,19959.10532465365,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4783,19959.10532465365,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7810 KRAJEVNA SKUPNOST GOJAČE - MALOVŠE"]
["vrednost projekta",14558,60749.457519612755,3700,15439.826406276083,3000,12518.778167250877,0,0,3000,12518.778167250877,9700,40477.38274077784]
["proračunski viri",14558,60749.457519612755,3700,15439.826406276083,3000,12518.778167250877,0,0,3000,12518.778167250877,9700,40477.38274077784]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",14558,60749.457519612755,3700,15439.826406276083,3000,12518.778167250877,0,0,3000,12518.778167250877,9700,40477.38274077784]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",155,646.8035386412954,0,0,0,0,0,0,3000,12518.778167250877,3000,12518.778167250877]
["podprogram skupaj prorač. Viri",155,646.8035386412954,0,0,0,0,0,0,3000,12518.778167250877,3000,12518.778167250877]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",155,646.8035386412954,0,0,0,0,0,0,3000,12518.778167250877,3000,12518.778167250877]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["avtobusna postaja Gojače z okolico"]
["vrednost projekta",155,646.8035386412954,0,0,0,0,0,0,3000,12518.778167250877,3000,12518.778167250877]
["proračunski viri",155,646.8035386412954,0,0,0,0,0,0,3000,12518.778167250877,3000,12518.778167250877]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",155,646.8035386412954,0,0,0,0,0,0,3000,12518.778167250877,3000,12518.778167250877]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",9082,37898.51443832416,2000,8345.852111500586,3000,12518.778167250877,0,0,0,0,5000,20864.63027875146]
["podprogram skupaj prorač. Viri",9082,37898.51443832416,2000,8345.852111500586,3000,12518.778167250877,0,0,0,0,5000,20864.63027875146]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",9082,37898.51443832416,2000,8345.852111500586,3000,12518.778167250877,0,0,0,0,5000,20864.63027875146]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija dostopne ceste v Malovše"]
["vrednost projekta",2661,11104.156234351529,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2661,11104.156234351529,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2661,11104.156234351529,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",2916,12168.252378567853,2000,8345.852111500586,3000,12518.778167250877,0,0,0,0,5000,20864.63027875146]
["proračunski viri",2916,12168.252378567853,2000,8345.852111500586,3000,12518.778167250877,0,0,0,0,5000,20864.63027875146]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2916,12168.252378567853,2000,8345.852111500586,3000,12518.778167250877,0,0,0,0,5000,20864.63027875146]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija javnih poti v Malovšah"]
["vrednost projekta",3505,14626.105825404775,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",3505,14626.105825404775,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3505,14626.105825404775,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",2721,11354.531797696545,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["podprogram skupaj prorač. Viri",2721,11354.531797696545,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2721,11354.531797696545,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",2721,11354.531797696545,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["proračunski viri",2721,11354.531797696545,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2721,11354.531797696545,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",2600,10849.60774495076,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["podprogram skupaj prorač. Viri",2600,10849.60774495076,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2600,10849.60774495076,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišča Gojače - Malovše"]
["vrednost projekta",2600,10849.60774495076,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["proračunski viri",2600,10849.60774495076,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2600,10849.60774495076,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18029001 Nepremična kulturna dediščina"]
["podprogram skupaj vrednost proj.",0,0,400,1669.170422300117,0,0,0,0,0,0,400,1669.170422300117]
["podprogram skupaj prorač. Viri",0,0,400,1669.170422300117,0,0,0,0,0,0,400,1669.170422300117]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,400,1669.170422300117,0,0,0,0,0,0,400,1669.170422300117]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["obnova korit in okolice v KS"]
["vrednost projekta",0,0,400,1669.170422300117,0,0,0,0,0,0,400,1669.170422300117]
["proračunski viri",0,0,400,1669.170422300117,0,0,0,0,0,0,400,1669.170422300117]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,400,1669.170422300117,0,0,0,0,0,0,400,1669.170422300117]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7811 KRAJEVNA SKUPNOST KAMNJE"]
["vrednost projekta",10727,44762.97780003339,2500,10432.315139375733,3000,12518.778167250877,3500,14605.241195126024,4000,16691.704223001172,13000,54248.038724753795]
["proračunski viri",10727,44762.97780003339,1000,4172.926055750293,3000,12518.778167250877,3500,14605.241195126024,4000,16691.704223001172,11500,47988.64964112836]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["viri skupaj",10727,44762.97780003339,2500,10432.315139375733,3000,12518.778167250877,3500,14605.241195126024,4000,16691.704223001172,13000,54248.038724753795]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",7694,32106.493072942747,0,0,3000,12518.778167250877,3000,12518.778167250877,0,0,6000,25037.556334501754]
["podprogram skupaj prorač. Viri",7694,32106.493072942747,0,0,3000,12518.778167250877,3000,12518.778167250877,0,0,6000,25037.556334501754]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",7694,32106.493072942747,0,0,3000,12518.778167250877,3000,12518.778167250877,0,0,6000,25037.556334501754]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija v Potočah pri kapelici"]
["vrednost projekta",1797,7498.748122183275,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1797,7498.748122183275,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1797,7498.748122183275,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",1650,6885.327991987982,0,0,3000,12518.778167250877,3000,12518.778167250877,0,0,6000,25037.556334501754]
["proračunski viri",1650,6885.327991987982,0,0,3000,12518.778167250877,3000,12518.778167250877,0,0,6000,25037.556334501754]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1650,6885.327991987982,0,0,3000,12518.778167250877,3000,12518.778167250877,0,0,6000,25037.556334501754]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["pot Kukanje - Kamnje"]
["vrednost projekta",4247,17722.416958771493,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",4247,17722.416958771493,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4247,17722.416958771493,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",2358,9839.75963945919,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["podprogram skupaj prorač. Viri",2358,9839.75963945919,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2358,9839.75963945919,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",2358,9839.75963945919,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["proračunski viri",2358,9839.75963945919,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2358,9839.75963945919,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16039001 Oskrba z vodo"]
["podprogram skupaj vrednost proj.",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["podprogram viri skupaj ",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["vodovod Kamnje"]
["vrednost projekta",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["viri skupaj",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16069902 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",675,2816.7250876314474,1000,4172.926055750293,0,0,0,0,4000,16691.704223001172,5000,20864.63027875146]
["podprogram skupaj prorač. Viri",675,2816.7250876314474,1000,4172.926055750293,0,0,0,0,4000,16691.704223001172,5000,20864.63027875146]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",675,2816.7250876314474,1000,4172.926055750293,0,0,0,0,4000,16691.704223001172,5000,20864.63027875146]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["pokopališče in mrliška vežica KS Kamnje",{"$nulls":11},0]
["vrednost projekta",675,2816.7250876314474,1000,4172.926055750293,0,0,0,0,4000,16691.704223001172,5000,20864.63027875146]
["proračunski viri",675,2816.7250876314474,1000,4172.926055750293,0,0,0,0,4000,16691.704223001172,5000,20864.63027875146]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",675,2816.7250876314474,1000,4172.926055750293,0,0,0,0,4000,16691.704223001172,5000,20864.63027875146]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7812 KRAJEVNA SKUPNOST LOKAVEC"]
["vrednost projekta",9499,39638.624603572025,17000,70939.74294775496,3000,12518.778167250877,4000,16691.704223001172,5000,20864.63027875146,28000,116841.92956100819]
["proračunski viri",9499,39638.624603572025,17000,70939.74294775496,3000,12518.778167250877,4000,16691.704223001172,5000,20864.63027875146,28000,116841.92956100819]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",9499,39638.624603572025,17000,70939.74294775496,3000,12518.778167250877,4000,16691.704223001172,5000,20864.63027875146,28000,116841.92956100819]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["podprogram skupaj prorač. Viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["oprema prostori KS"]
["vrednost projekta",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["proračunski viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",6657,27779.168753129696,9000,37556.33450175263,3000,12518.778167250877,0,0,5000,20864.63027875146,17000,70939.74294775496]
["podprogram skupaj prorač. Viri",6657,27779.168753129696,9000,37556.33450175263,3000,12518.778167250877,0,0,5000,20864.63027875146,17000,70939.74294775496]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",6657,27779.168753129696,9000,37556.33450175263,3000,12518.778167250877,0,0,5000,20864.63027875146,17000,70939.74294775496]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija javnih poti v KS",{"$nulls":11},70939.74294775496]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",6657,27779.168753129696,9000,37556.33450175263,3000,12518.778167250877,0,0,5000,20864.63027875146,17000,70939.74294775496]
["proračunski viri",6657,27779.168753129696,9000,37556.33450175263,3000,12518.778167250877,0,0,5000,20864.63027875146,17000,70939.74294775496]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6657,27779.168753129696,9000,37556.33450175263,3000,12518.778167250877,0,0,5000,20864.63027875146,17000,70939.74294775496]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["15029002 Ravnanje z odpadno vodo"]
["podprogram skupaj vrednost proj.",2842,11859.455850442331,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["podprogram skupaj prorač. Viri",2842,11859.455850442331,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2842,11859.455850442331,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacija Lokavec"]
["vrednost projekta",2842,11859.455850442331,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["proračunski viri",2842,11859.455850442331,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2842,11859.455850442331,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",0,0,7000,29210.482390252047,0,0,0,0,0,0,7000,29210.482390252047]
["podprogram skupaj prorač. Viri",0,0,7000,29210.482390252047,0,0,0,0,0,0,7000,29210.482390252047]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,7000,29210.482390252047,0,0,0,0,0,0,7000,29210.482390252047]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Lokavec"]
["vrednost projekta",0,0,7000,29210.482390252047,0,0,0,0,0,0,7000,29210.482390252047]
["proračunski viri",0,0,7000,29210.482390252047,0,0,0,0,0,0,7000,29210.482390252047]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,7000,29210.482390252047,0,0,0,0,0,0,7000,29210.482390252047]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7813 KRAJEVNA SKUPNOST OTLICA - KOVK"]
["vrednost projekta",18849,78655.48322483725,8000,33383.408446002344,0,0,4500,18778.167250876315,4500,18778.167250876315,17000,70939.74294775496]
["proračunski viri",18849,78655.48322483725,7000,29210.482390252047,0,0,4500,18778.167250876315,4500,18778.167250876315,16000,66766.81689200469]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["viri skupaj",18849,78655.48322483725,8000,33383.408446002344,0,0,4500,18778.167250876315,4500,18778.167250876315,17000,70939.74294775497]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",4785,19967.45117676515,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["podprogram skupaj prorač. Viri",4785,19967.45117676515,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4785,19967.45117676515,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["dom krajanov Otlica"]
["vrednost projekta",4785,19967.45117676515,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["proračunski viri",4785,19967.45117676515,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4785,19967.45117676515,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",6544,27307.628108829915,1500,6259.389083625439,0,0,3500,14605.241195126024,4500,18778.167250876315,9500,39642.79752962778]
["podprogram skupaj prorač. Viri",6544,27307.628108829915,1500,6259.389083625439,0,0,3500,14605.241195126024,4500,18778.167250876315,9500,39642.79752962778]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",6544,27307.628108829915,1500,6259.389083625439,0,0,3500,14605.241195126024,4500,18778.167250876315,9500,39642.79752962778]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",6544,27307.628108829915,1500,6259.389083625439,0,0,3500,14605.241195126024,4500,18778.167250876315,9500,39642.79752962778]
["proračunski viri",6544,27307.628108829915,1500,6259.389083625439,0,0,3500,14605.241195126024,4500,18778.167250876315,9500,39642.79752962778]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6544,27307.628108829915,1500,6259.389083625439,0,0,3500,14605.241195126024,4500,18778.167250876315,9500,39642.79752962778]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["proračunski viri",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16039002 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",7520,31380.4039392422,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["podprogram skupaj prorač. Viri",7520,31380.4039392422,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["podprogram viri skupaj ",7520,31380.4039392422,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežica in pokopališče v KS ",null,0,null,0,null,0,null,0,null,0,null,0]
["vrednost projekta",7520,31380.4039392422,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["proračunski viri",7520,31380.4039392422,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri (KS Predmeja)",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["viri skupaj",7520,31380.4039392422,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},0]
["7814 KRAJEVNA SKUPNOST PLANINA"]
["vrednost projekta",9683,40406.44299783008,2900,12101.485561675847,3500,14605.241195126024,4500,18778.16725087632,3000,12518.778167250879,13900,58003.67217492907]
["proračunski viri",9683,40406.44299783008,2900,12101.485561675847,3500,14605.241195126024,4500,18778.16725087632,3000,12518.778167250879,13900,58003.67217492907]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",9683,40406.44299783008,2900,12101.485561675847,3500,14605.241195126024,4500,18778.16725087632,3000,12518.778167250879,13900,58003.67217492907]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["dom krajanov Planina"]
["vrednost projekta",0,0,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["proračunski viri",0,0,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",0,0,0,0,3000,12518.778167250877,0,0,2000,8345.852111500586,5000,20864.63027875146]
["podprogram skupaj prorač. Viri",0,0,0,0,3000,12518.778167250877,0,0,2000,8345.852111500586,5000,20864.63027875146]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,3000,12518.778167250877,0,0,2000,8345.852111500586,5000,20864.63027875146]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",0,0,0,0,3000,12518.778167250877,0,0,0,0,3000,12518.778167250877]
["proračunski viri",0,0,0,0,3000,12518.778167250877,0,0,0,0,3000,12518.778167250877]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,3000,12518.778167250877,0,0,0,0,3000,12518.778167250877]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev avtobusnih postaj"]
["vrednost projekta",0,0,0,0,0,0,0,0,2000,8345.852111500586,2000,8345.852111500586]
["proračunski viri",0,0,0,0,0,0,0,0,2000,8345.852111500586,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,2000,8345.852111500586,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,0,0,500,2086.4630278751465,500,2086.4630278751465,1000,4172.926055750293,2000,8345.852111500586]
["podprogram skupaj prorač. Viri",0,0,0,0,500,2086.4630278751465,500,2086.4630278751465,1000,4172.926055750293,2000,8345.852111500586]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,500,2086.4630278751465,500,2086.4630278751465,1000,4172.926055750293,2000,8345.852111500586]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,0,0,500,2086.4630278751465,500,2086.4630278751465,1000,4172.926055750293,2000,8345.852111500586]
["proračunski viri",0,0,0,0,500,2086.4630278751465,500,2086.4630278751465,1000,4172.926055750293,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,500,2086.4630278751465,500,2086.4630278751465,1000,4172.926055750293,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16039002 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",1799,7507.093974294776,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",1799,7507.093974294776,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1799,7507.093974294776,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežicav KS "]
["vrednost projekta",1799,7507.093974294776,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1799,7507.093974294776,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1799,7507.093974294776,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},0]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",7884,32899.34902353531,2900,12101.485561675847,0,0,0,0,0,0,2900,12101.485561675847]
["podprogram skupaj prorač. Viri",7884,32899.34902353531,2900,12101.485561675847,0,0,0,0,0,0,2900,12101.485561675847]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",7884,32899.34902353531,2900,12101.485561675847,0,0,0,0,0,0,2900,12101.485561675847]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Planina"]
["vrednost projekta",7884,32899.34902353531,2900,12101.485561675847,0,0,0,0,0,0,2900,12101.485561675847]
["proračunski viri",7884,32899.34902353531,2900,12101.485561675847,0,0,0,0,0,0,2900,12101.485561675847]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",7884,32899.34902353531,2900,12101.485561675847,0,0,0,0,0,0,2900,12101.485561675847]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7815 KRAJEVNA SKUPNOST PODKRAJ"]
["vrednost projekta",6081,25375.56334501753,12440,51911.20013353364,0,0,5000,20864.63027875146,5500,22951.093306626608,22940,95726.92371891171]
["proračunski viri",6081,25375.56334501753,12440,51911.20013353364,0,0,5000,20864.63027875146,5500,22951.093306626608,22940,95726.92371891171]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6081,25375.56334501753,12440,51911.20013353364,0,0,5000,20864.63027875146,5500,22951.093306626608,22940,95726.92371891171]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,5000,20864.63027875146,5500,22951.093306626608,10500,43815.723585378066]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,5000,20864.63027875146,5500,22951.093306626608,10500,43815.723585378066]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,5000,20864.63027875146,5500,22951.093306626608,10500,43815.723585378066]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["večnamenski prostor"]
["vrednost projekta",0,0,0,0,0,0,5000,20864.63027875146,5500,22951.093306626608,10500,43815.723585378066]
["proračunski viri",0,0,0,0,0,0,5000,20864.63027875146,5500,22951.093306626608,10500,43815.723585378066]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,5000,20864.63027875146,5500,22951.093306626608,10500,43815.723585378066]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",1164,4857.2859288933405,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",1164,4857.2859288933405,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1164,4857.2859288933405,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",953,3976.7985311300286,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",953,3976.7985311300286,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",953,3976.7985311300286,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["nakup zabojnikov za sol"]
["vrednost projekta",211,880.4873977633116,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",211,880.4873977633116,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",211,880.4873977633116,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",504,2103.154732098147,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",504,2103.154732098147,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",504,2103.154732098147,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",504,2103.154732098147,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",504,2103.154732098147,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",504,2103.154732098147,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18029001 Nepremična kulturna dediščina"]
["podprogram skupaj vrednost proj.",413,1723.4184610248708,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",413,1723.4184610248708,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",413,1723.4184610248708,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Skunčarjevo korito in druga obeležja v KS"]
["vrednost projekta",413,1723.4184610248708,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",413,1723.4184610248708,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",413,1723.4184610248708,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",4000,16691.704223001172,12440,51911.20013353364,0,0,0,0,0,0,12440,51911.20013353364]
["podprogram skupaj prorač. Viri",4000,16691.704223001172,12440,51911.20013353364,0,0,0,0,0,0,12440,51911.20013353364]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4000,16691.704223001172,12440,51911.20013353364,0,0,0,0,0,0,12440,51911.20013353364]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Podkraj"]
["vrednost projekta",4000,16691.704223001172,12440,51911.20013353364,0,0,0,0,0,0,12440,51911.20013353364]
["proračunski viri",4000,16691.704223001172,12440,51911.20013353364,0,0,0,0,0,0,12440,51911.20013353364]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4000,16691.704223001172,12440,51911.20013353364,0,0,0,0,0,0,12440,51911.20013353364]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7816 KRAJEVNA SKUPNOST PREDMEJA"]
["vrednost projekta",3563,14868.135536638292,4000,16691.704223001172,3000,12518.778167250877,3500,14605.241195126024,0,0,10500,43815.723585378066]
["proračunski viri",3563,14868.135536638292,4000,16691.704223001172,3000,12518.778167250877,3500,14605.241195126024,0,0,10500,43815.723585378066]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3563,14868.135536638292,4000,16691.704223001172,3000,12518.778167250877,3500,14605.241195126024,0,0,10500,43815.723585378066]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["06039002 Razpolaganje in upravljanje s premoženjem potrebnim za delovanje občine"]
["podprogram skupaj vrednost proj.",3477,14509.263895843766,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj prorač. Viri",3477,14509.263895843766,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",3477,14509.263895843766,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["dom krajanov Predmeja"]
["vrednost projekta",3477,14509.263895843766,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["proračunski viri",3477,14509.263895843766,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3477,14509.263895843766,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",0,0,2500,10432.31513937573,0,0,3000,12518.778167250877,0,0,5500,22951.093306626608]
["podprogram skupaj prorač. Viri",0,0,2500,10432.31513937573,0,0,3000,12518.778167250877,0,0,5500,22951.093306626608]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,2500,10432.31513937573,0,0,3000,12518.778167250877,0,0,5500,22951.093306626608]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",0,0,2500,10432.31513937573,0,0,3000,12518.778167250877,0,0,5500,22951.093306626608]
["proračunski viri",0,0,2500,10432.31513937573,0,0,3000,12518.778167250877,0,0,5500,22951.093306626608]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2500,10432.31513937573,0,0,3000,12518.778167250877,0,0,5500,22951.093306626608]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",86,358.87164079452515,500,2086.4630278751465,2000,8345.852111500586,500,2086.4630278751465,0,0,3000,12518.778167250877]
["podprogram skupaj prorač. Viri",86,358.87164079452515,500,2086.4630278751465,2000,8345.852111500586,500,2086.4630278751465,0,0,3000,12518.778167250877]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",86,358.87164079452515,500,2086.4630278751465,2000,8345.852111500586,500,2086.4630278751465,0,0,3000,12518.778167250877]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna rasvetljava"]
["vrednost projekta",86,358.87164079452515,500,2086.4630278751465,2000,8345.852111500586,500,2086.4630278751465,0,0,3000,12518.778167250877]
["proračunski viri",86,358.87164079452515,500,2086.4630278751465,2000,8345.852111500586,500,2086.4630278751465,0,0,3000,12518.778167250877]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",86,358.87164079452515,500,2086.4630278751465,2000,8345.852111500586,500,2086.4630278751465,0,0,3000,12518.778167250877]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7817 KRAJEVNA SKUPNOST SELO"]
["vrednost projekta",5541,23122.183274912368,600,2503.755633450176,4000,16691.704223001172,3500,14605.241195126024,5000,20864.63027875146,13100,54665.33133032883]
["proračunski viri",5541,23122.183274912368,600,2503.755633450176,4000,16691.704223001172,3500,14605.241195126024,5000,20864.63027875146,13100,54665.33133032883]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5541,23122.183274912368,600,2503.755633450176,4000,16691.704223001172,3500,14605.241195126024,5000,20864.63027875146,13100,54665.33133032883]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["06039002 Razpolaganje in upravljanje s premoženjem potrebnim za delovanje občine"]
["podprogram skupaj vrednost proj.",0,0,350,1460.5241195126025,0,0,0,0,0,0,350,1460.5241195126025]
["podprogram skupaj prorač. Viri",0,0,350,1460.5241195126025,0,0,0,0,0,0,350,1460.5241195126025]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,350,1460.5241195126025,0,0,0,0,0,0,350,1460.5241195126025]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev dvorane Selo"]
["vrednost projekta",0,0,350,1460.5241195126025,0,0,0,0,0,0,350,1460.5241195126025]
["proračunski viri",0,0,350,1460.5241195126025,0,0,0,0,0,0,350,1460.5241195126025]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,350,1460.5241195126025,0,0,0,0,0,0,350,1460.5241195126025]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",4173,17413.62043064597,0,0,4000,16691.704223001172,3500,14605.241195126024,5000,20864.63027875146,12500,52161.57569687866]
["podprogram skupaj prorač. Viri",4173,17413.62043064597,0,0,4000,16691.704223001172,3500,14605.241195126024,5000,20864.63027875146,12500,52161.57569687866]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4173,17413.62043064597,0,0,4000,16691.704223001172,3500,14605.241195126024,5000,20864.63027875146,12500,52161.57569687866]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",4173,17413.62043064597,0,0,4000,0,3500,14605.241195126024,5000,20864.63027875146,12500,52161.57569687866]
["proračunski viri",4173,17413.62043064597,0,0,4000,0,3500,14605.241195126024,5000,20864.63027875146,12500,52161.57569687866]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4173,17413.62043064597,0,0,4000,0,3500,14605.241195126024,5000,20864.63027875146,12500,52161.57569687866]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,250,1043.2315139375733,0,0,0,0,0,0,250,1043.2315139375733]
["podprogram skupaj prorač. Viri",0,0,250,1043.2315139375733,0,0,0,0,0,0,250,1043.2315139375733]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,250,1043.2315139375733,0,0,0,0,0,0,250,1043.2315139375733]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna rasvetljava"]
["vrednost projekta",0,0,250,1043.2315139375733,0,0,0,0,0,0,250,1043.2315139375733]
["proračunski viri",0,0,250,1043.2315139375733,0,0,0,0,0,0,250,1043.2315139375733]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,1,0,3,0,0,0,0]
["viri skupaj",0,0,250,1043.2315139375733,0,1,0,3,0,0,250,1043.2315139375733]
["presežek/primanjkljaj",0,0,0,0,0,-1,0,-3,0,0,0,0]
[]
["16039002 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",1368,5708.562844266399,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",1368,5708.562844266399,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1368,5708.562844266399,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežicav KS "]
["vrednost projekta",1368,5708.562844266399,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1368,5708.562844266399,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1368,5708.562844266399,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},0]
["18059001 Programi športa",{"$nulls":11},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Selo",{"$nulls":11},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7818 KRAJEVNA SKUPNOST SKRILJE"]
["vrednost projekta",6196,25855.44984142881,3400,14187.948589550993,3000,12518.778167250877,3500,14605.241195126024,5000,20864.63027875146,14900,62176.59823067935]
["proračunski viri",6196,25855.44984142881,3400,14187.948589550993,3000,12518.778167250877,3500,14605.241195126024,5000,20864.63027875146,14900,62176.59823067935]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6196,25855.44984142881,3400,14187.948589550993,3000,12518.778167250877,3500,14605.241195126024,5000,20864.63027875146,14900,62176.59823067935]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",5628,23485.227841762644,3400,14187.948589550993,3000,12518.778167250877,3500,14605.241195126024,5000,20864.63027875146,14900,62176.59823067935]
["podprogram skupaj prorač. Viri",5628,23485.227841762644,3400,14187.948589550993,3000,12518.778167250877,3500,14605.241195126024,5000,20864.63027875146,14900,62176.59823067935]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",5628,23485.227841762644,3400,14187.948589550993,3000,12518.778167250877,3500,14605.241195126024,5000,20864.63027875146,14900,62176.59823067935]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",3856,16090.802870973128,2400,10015.022533800702,3000,12518.778167250877,3500,14605.241195126024,5000,20864.63027875146,13900,58003.67217492907]
["proračunski viri",3856,16090.802870973128,2400,10015.022533800702,3000,12518.778167250877,3500,14605.241195126024,5000,20864.63027875146,13900,58003.67217492907]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3856,16090.802870973128,2400,10015.022533800702,3000,12518.778167250877,3500,14605.241195126024,5000,20864.63027875146,13900,58003.67217492907]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["razširitev ceste Skrilje"]
["vrednost projekta",1772,7394.424970789518,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1772,7394.424970789518,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1772,7394.424970789518,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev javnih površin"]
["vrednost projekta",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["proračunski viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",568,2370.221999666166,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",568,2370.221999666166,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",568,2370.221999666166,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",568,2370.221999666166,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",568,2370.221999666166,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",568,2370.221999666166,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7819 KRAJEVNA SKUPNOST STOMAŽ"]
["vrednost projekta",3545,14793.022867634785,5250,21907.861792689033,3500,14605.241195126024,0,0,3500,14605.241195126024,12250,51118.34418294108]
["proračunski viri",3545,14793.022867634785,5250,21907.861792689033,3500,14605.241195126024,0,0,3500,14605.241195126024,12250,51118.34418294108]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3545,14793.022867634785,5250,21907.861792689033,3500,14605.241195126024,0,0,3500,14605.241195126024,12250,51118.34418294108]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["06039002 Razpolaganje in upravljanje s premoženjem potrebnim za delovanje občine"]
["podprogram skupaj vrednost proj.",0,0,250,1043.2315139375733,1500,6259.389083625439,0,0,0,0,1750,7302.620597563012]
["podprogram skupaj prorač. Viri",0,0,250,1043.2315139375733,1500,6259.389083625439,0,0,0,0,1750,7302.620597563012]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,250,1043.2315139375733,1500,6259.389083625439,0,0,0,0,1750,7302.620597563012]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["dom krajanov Stomaž"]
["vrednost projekta",0,0,250,1043.2315139375733,1500,6259.389083625439,0,0,0,0,1750,7302.620597563012]
["proračunski viri",0,0,250,1043.2315139375733,1500,6259.389083625439,0,0,0,0,1750,7302.620597563012]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,250,1043.2315139375733,1500,6259.389083625439,0,0,0,0,1750,7302.620597563012]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",3433,14325.655149390754,4950,20655.983975963947,0,0,0,0,3500,14605.241195126024,8450,35261.225171089965]
["podprogram skupaj prorač. Viri",3433,14325.655149390754,4950,20655.983975963947,0,0,0,0,3500,14605.241195126024,8450,35261.225171089965]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",3433,14325.655149390754,4950,20655.983975963947,0,0,0,0,3500,14605.241195126024,8450,35261.225171089965]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",986,4114.505090969788,4950,20655.983975963947,0,0,0,0,3500,14605.241195126024,8450,35261.225171089965]
["proračunski viri",986,4114.505090969788,4950,20655.983975963947,0,0,0,0,3500,14605.241195126024,8450,35261.225171089965]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",986,4114.505090969788,4950,20655.983975963947,0,0,0,0,3500,14605.241195126024,8450,35261.225171089965]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev avtobusnega postajališča"]
["vrednost projekta",2447,10211.150058420966,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2447,10211.150058420966,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2447,10211.150058420966,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj prorač. Viri",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["proračunski viri",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16039002 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",112,467.36771824403274,50,208.64630278751463,0,0,0,0,0,0,50,208.64630278751463]
["podprogram skupaj prorač. Viri",112,467.36771824403274,50,208.64630278751463,0,0,0,0,0,0,50,208.64630278751463]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",112,467.36771824403274,50,208.64630278751463,0,0,0,0,0,0,50,208.64630278751463]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežica KS "]
["vrednost projekta",112,467.36771824403274,50,208.64630278751463,0,0,0,0,0,0,50,208.64630278751463]
["proračunski viri",112,467.36771824403274,50,208.64630278751463,0,0,0,0,0,0,50,208.64630278751463]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",112,467.36771824403274,50,208.64630278751463,0,0,0,0,0,0,50,208.64630278751463]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7820 KRAJEVNA SKUPNOST ŠMARJE"]
["vrednost projekta",3749,15644.299783007846,5700,23785.67851777667,3000,12518.778167250877,3500,14605.241195126024,0,0,12200,50909.697880153566]
["proračunski viri",3749,15644.299783007846,5700,23785.67851777667,3000,12518.778167250877,3500,14605.241195126024,0,0,12200,50909.697880153566]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3749,15644.299783007846,5700,23785.67851777667,3000,12518.778167250877,3500,14605.241195126024,0,0,12200,50909.697880153566]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["06039002 Razpolaganje in upravljanje s premoženjem potrebnim za delovanje občine"]
["podprogram skupaj vrednost proj.",0,0,200,834.5852111500585,0,0,0,0,0,0,200,834.5852111500585]
["podprogram skupaj prorač. Viri",0,0,200,834.5852111500585,0,0,0,0,0,0,200,834.5852111500585]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,200,834.5852111500585,0,0,0,0,0,0,200,834.5852111500585]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["prostori v KS"]
["vrednost projekta",0,0,200,834.5852111500585,0,0,0,0,0,0,200,834.5852111500585]
["proračunski viri",0,0,200,834.5852111500585,0,0,0,0,0,0,200,834.5852111500585]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,200,834.5852111500585,0,0,0,0,0,0,200,834.5852111500585]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["11029001 Razvoj in prilagajanje podeželjskih območij"]
["podprogram skupaj vrednost proj.",1822,7603.071273577033,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",1822,7603.071273577033,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1822,7603.071273577033,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["kmetijsko povezovalne poti"]
["vrednost projekta",1822,7603.071273577033,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1822,7603.071273577033,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1822,7603.071273577033,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["podprogram skupaj prorač. Viri",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",0,0,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["proračunski viri",0,0,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["avtobusno postajališče"]
["vrednost projekta",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["proračunski viri",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["podprogram skupaj prorač. Viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["proračunski viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18029001 Nepremična kulturna dediščina"]
["podprogram skupaj vrednost proj.",996,4156.234351527291,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",996,4156.234351527291,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",996,4156.234351527291,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["vaško jedro Šmarje"]
["vrednost projekta",996,4156.234351527291,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",996,4156.234351527291,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",996,4156.234351527291,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16039002 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",0,0,500,2086.4630278751465,3000,12518.778167250877,3500,14605.241195126024,0,0,7000,29210.482390252047]
["podprogram skupaj prorač. Viri",0,0,500,2086.4630278751465,3000,12518.778167250877,3500,14605.241195126024,0,0,7000,29210.482390252047]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,500,2086.4630278751465,3000,12518.778167250877,3500,14605.241195126024,0,0,7000,29210.482390252047]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["pokopališče, mrliška vežica KS "]
["vrednost projekta",0,0,500,2086.4630278751465,3000,12518.778167250877,3500,14605.241195126024,0,0,7000,29210.482390252047]
["proračunski viri",0,0,500,2086.4630278751465,3000,12518.778167250877,3500,14605.241195126024,0,0,7000,29210.482390252047]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,500,2086.4630278751465,3000,12518.778167250877,3500,14605.241195126024,0,0,7000,29210.482390252047]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",931,3884.994157903522,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",931,3884.994157903522,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",931,3884.994157903522,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Šmarje",{"$nulls":11},0]
["vrednost projekta",931,3884.994157903522,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",931,3884.994157903522,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",931,3884.994157903522,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",931,3884.994157903522,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7821 KRAJEVNA SKUPNOST USTJE"]
["vrednost projekta",4337,18097.98030378902,31600,131864.46336170923,4700,19612.752462026376,6200,25872.14154565181,6200,25872.14154565181,48700,203221.49891503924]
["proračunski viri",4337,18097.98030378902,31600,131864.46336170923,4700,19612.752462026376,6200,25872.14154565181,6200,25872.14154565181,48700,203221.49891503924]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4337,18097.98030378902,31600,131864.46336170923,4700,19612.752462026376,6200,25872.14154565181,6200,25872.14154565181,48700,203221.49891503924]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",0,0,12250,51118.34418294108,4700,19612.752462026376,3200,13353.363378400936,1700,7093.974294775497,21850,91178.43431814389]
["podprogram skupaj prorač. Viri",0,0,12250,51118.34418294108,4700,19612.752462026376,3200,13353.363378400936,1700,7093.974294775497,21850,91178.43431814389]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,12250,51118.34418294108,4700,19612.752462026376,3200,13353.363378400936,1700,7093.974294775497,21850,91178.43431814389]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev vaškega središča"]
["vrednost projekta",0,0,12250,51118.34418294108,4700,19612.752462026376,3200,13353.363378400936,1700,7093.974294775497,21850,91178.43431814389]
["proračunski viri",0,0,12250,51118.34418294108,4700,19612.752462026376,3200,13353.363378400936,1700,7093.974294775497,21850,91178.43431814389]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,12250,51118.34418294108,4700,19612.752462026376,3200,13353.363378400936,1700,7093.974294775497,21850,91178.43431814389]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",679,2833.4167918544485,0,0,0,0,2500,10432.31513937573,4500,18778.167250876315,7000,29210.482390252047]
["podprogram skupaj prorač. Viri",679,2833.4167918544485,0,0,0,0,2500,10432.31513937573,4500,18778.167250876315,7000,29210.482390252047]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",679,2833.4167918544485,0,0,0,0,2500,10432.31513937573,4500,18778.167250876315,7000,29210.482390252047]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["cesta Uhanje - Dolenje"]
["vrednost projekta",679,2833.4167918544485,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",679,2833.4167918544485,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",679,2833.4167918544485,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje javnih poti"]
["vrednost projekta",0,0,0,0,0,0,2500,0,4500,18778.167250876315,7000,29210.482390252047]
["proračunski viri",0,0,0,0,0,0,2500,0,4500,18778.167250876315,7000,29210.482390252047]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,2500,0,4500,18778.167250876315,7000,29210.482390252047]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["proračunski viri",0,0,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["15029002 Ravnanje z odpadno vodo"]
["podprogram skupaj vrednost proj.",0,0,4250,17734.93573693874,0,0,0,0,0,0,4250,17734.93573693874]
["podprogram skupaj prorač. Viri",0,0,4250,17734.93573693874,0,0,0,0,0,0,4250,17734.93573693874]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,4250,17734.93573693874,0,0,0,0,0,0,4250,17734.93573693874]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["komunalna infrastruktura Dolenje"]
["vrednost projekta",0,0,4250,17734.93573693874,0,0,0,0,0,0,4250,17734.93573693874]
["proračunski viri",0,0,4250,17734.93573693874,0,0,0,0,0,0,4250,17734.93573693874]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,4250,17734.93573693874,0,0,0,0,0,0,4250,17734.93573693874]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16039002 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",2708,11300.283758971793,15000,62593.89083625439,0,0,0,0,0,0,15000,62593.89083625439]
["podprogram skupaj prorač. Viri",2708,11300.283758971793,15000,62593.89083625439,0,0,0,0,0,0,15000,62593.89083625439]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2708,11300.283758971793,15000,62593.89083625439,0,0,0,0,0,0,15000,62593.89083625439]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev pokopališča z okolico"]
["vrednost projekta",2708,11300.283758971793,15000,62593.89083625439,0,0,0,0,0,0,15000,62593.89083625439]
["proračunski viri",2708,11300.283758971793,15000,62593.89083625439,0,0,0,0,0,0,15000,62593.89083625439]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2708,11300.283758971793,15000,62593.89083625439,0,0,0,0,0,0,15000,62593.89083625439]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",950,3964.279752962778,100,417.29260557502926,0,0,0,0,0,0,100,417.29260557502926]
["podprogram skupaj prorač. Viri",950,3964.279752962778,100,417.29260557502926,0,0,0,0,0,0,100,417.29260557502926]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",950,3964.279752962778,100,417.29260557502926,0,0,0,0,0,0,100,417.29260557502926]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Ustje"]
["vrednost projekta",950,3964.279752962778,100,417.29260557502926,0,0,0,0,0,0,100,417.29260557502926]
["proračunski viri",950,3964.279752962778,100,417.29260557502926,0,0,0,0,0,0,100,417.29260557502926]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",950,3964.279752962778,100,417.29260557502926,0,0,0,0,0,0,100,417.29260557502926]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7822 KRAJEVNA SKUPNOST VELIKE ŽABLJE"]
["vrednost projekta",6396,26690.03505257887,13000,54248.0387247538,3000,12518.778167250879,0,0,4000,16691.704223001172,20000,83458.52111500585]
["proračunski viri",6396,26690.03505257887,13000,54248.0387247538,3000,12518.778167250879,0,0,4000,16691.704223001172,20000,83458.52111500585]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6396,26690.03505257887,13000,54248.0387247538,3000,12518.778167250879,0,0,4000,16691.704223001172,20000,83458.52111500585]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",0,0,4000,16691.704223001172,1000,4172.926055750293,0,0,2000,8345.852111500586,7000,29210.482390252047]
["podprogram skupaj prorač. Viri",0,0,4000,16691.704223001172,1000,4172.926055750293,0,0,2000,8345.852111500586,7000,29210.482390252047]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,4000,16691.704223001172,1000,4172.926055750293,0,0,2000,8345.852111500586,7000,29210.482390252047]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev dvorane KS"]
["vrednost projekta",0,0,4000,16691.704223001172,1000,4172.926055750293,0,0,2000,8345.852111500586,7000,29210.482390252047]
["proračunski viri",0,0,4000,16691.704223001172,1000,4172.926055750293,0,0,2000,8345.852111500586,7000,29210.482390252047]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,4000,16691.704223001172,1000,4172.926055750293,0,0,2000,8345.852111500586,7000,29210.482390252047]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",5242,21874.478384243033,7500,31296.945418127194,2000,8345.852111500586,0,0,2000,8345.852111500586,11500,47988.64964112836]
["podprogram skupaj prorač. Viri",5242,21874.478384243033,7500,31296.945418127194,2000,8345.852111500586,0,0,2000,8345.852111500586,11500,47988.64964112836]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",5242,21874.478384243033,7500,31296.945418127194,2000,8345.852111500586,0,0,2000,8345.852111500586,11500,47988.64964112836]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["razširitev ceste Velike Žablje - Šmarje"]
["vrednost projekta",0,0,5500,22951.093306626608,0,0,0,0,0,0,5500,22951.093306626608]
["proračunski viri",0,0,5500,22951.093306626608,0,0,0,0,0,0,5500,22951.093306626608]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,5500,22951.093306626608,0,0,0,0,0,0,5500,22951.093306626608]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",5242,21874.478384243033,2000,8345.852111500586,2000,8345.852111500586,0,0,2000,8345.852111500586,6000,25037.556334501754]
["proračunski viri",5242,21874.478384243033,2000,8345.852111500586,2000,8345.852111500586,0,0,2000,8345.852111500586,6000,25037.556334501754]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5242,21874.478384243033,2000,8345.852111500586,2000,8345.852111500586,0,0,2000,8345.852111500586,6000,25037.556334501754]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["podprogram skupaj prorač. Viri",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["proračunski viri",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["14039002 Spodbujanje razvoja turizma in gostinjstva"]
["podprogram skupaj vrednost proj.",500,2086.4630278751465,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",500,2086.4630278751465,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",500,2086.4630278751465,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev informacijskega prostora Velike Žablje"]
["vrednost projekta",500,2086.4630278751465,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",500,2086.4630278751465,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",500,2086.4630278751465,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",654,2729.0936404606914,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",654,2729.0936404606914,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",654,2729.0936404606914,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Velike Žablje"]
["vrednost projekta",654,2729.0936404606914,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",654,2729.0936404606914,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",654,2729.0936404606914,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7823 KRAJEVNA SKUPNOST VIPAVSKI KRIŽ"]
["vrednost projekta",13856,57820.06342847605,7100,29627.774995827076,3000,12518.778167250877,4000,16691.704223001172,0,0,14100,58838.25738607912]
["proračunski viri",13856,57820.06342847605,7100,29627.774995827076,3000,12518.778167250877,4000,16691.704223001172,0,0,14100,58838.25738607912]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",13856,57820.06342847605,7100,29627.774995827076,3000,12518.778167250877,4000,16691.704223001172,0,0,14100,58838.25738607912]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",13856,57820.063428476045,6000,25037.556334501758,3000,4172.926055750293,4000,16691.704223001172,0,0,13000,54248.038724753795]
["podprogram skupaj prorač. Viri",13856,57820.063428476045,6000,25037.556334501758,3000,4172.926055750293,4000,16691.704223001172,0,0,13000,54248.038724753795]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",13856,57820.063428476045,6000,25037.556334501758,3000,4172.926055750293,4000,16691.704223001172,0,0,13000,54248.038724753795]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["pločnik Vipavski Križ"]
["vrednost projekta",2738,11425.471540644301,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2738,11425.471540644301,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2738,11425.471540644301,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",4484,18711.40043398431,4000,16691.704223001172,2000,0,3000,12518.778167250877,0,0,9000,37556.33450175263]
["proračunski viri",4484,18711.40043398431,4000,16691.704223001172,2000,0,3000,12518.778167250877,0,0,9000,37556.33450175263]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4484,18711.40043398431,4000,16691.704223001172,2000,0,3000,12518.778167250877,0,0,9000,37556.33450175263]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev križišča v Vipavskem Križu"]
["vrednost projekta",3112,12986.14588549491,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",3112,12986.14588549491,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3112,12986.14588549491,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev povezovalne poti Uhanje - Male Žablje"]
["vrednost projekta",2522,10524.119512602238,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2522,10524.119512602238,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2522,10524.119512602238,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["podporni zid Plače"]
["vrednost projekta",1000,4172.926055750293,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1000,4172.926055750293,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1000,4172.926055750293,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev javnih površin "]
["vrednost projekta",0,0,0,0,1000,4172.926055750293,1000,4172.926055750293,0,0,2000,8345.852111500586]
["proračunski viri",0,0,0,0,1000,4172.926055750293,1000,4172.926055750293,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,1000,4172.926055750293,1000,4172.926055750293,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["avtobusna postaja"]
["vrednost projekta",0,0,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["proračunski viri",0,0,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["15029002 Ravnanje z odpadno vodo"]
["podprogram skupaj vrednost proj.",0,0,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["podprogram skupaj prorač. Viri",0,0,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacije Male Žablje"]
["vrednost projekta",0,0,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["proračunski viri",0,0,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18029001 Nepremična kulturna dediščina"]
["podprogram skupaj vrednost proj.",0,0,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["podprogram skupaj prorač. Viri",0,0,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["vaško jedro Plače"]
["vrednost projekta",0,0,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["proračunski viri",0,0,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},3338.340844600234]
["18059001 Programi športa",{"$nulls":11},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Vipavski Križ",{"$nulls":11},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7824 KRAJEVNA SKUPNOST VRTOVIN"]
["vrednost projekta",3300,13770.655983975965,2000,8345.852111500586,3000,12518.778167250879,0,0,4000,16691.704223001172,9000,37556.33450175263]
["proračunski viri",3300,13770.655983975965,2000,8345.852111500586,3000,12518.778167250879,0,0,4000,16691.704223001172,9000,37556.33450175263]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3300,13770.655983975965,2000,8345.852111500586,3000,12518.778167250879,0,0,4000,16691.704223001172,9000,37556.33450175263]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",3300,13770.655983975965,2000,8345.852111500586,2400,10015.022533800702,0,0,3000,12518.778167250877,7400,30879.65281255216]
["podprogram skupaj prorač. Viri",3300,13770.655983975965,2000,8345.852111500586,2400,10015.022533800702,0,0,3000,12518.778167250877,7400,30879.65281255216]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",3300,13770.655983975965,2000,8345.852111500586,2400,10015.022533800702,0,0,3000,12518.778167250877,7400,30879.65281255216]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",3300,13770.655983975965,2000,8345.852111500586,2000,8345.852111500586,0,0,3000,12518.778167250877,7000,29210.482390252047]
["proračunski viri",3300,13770.655983975965,2000,8345.852111500586,2000,8345.852111500586,0,0,3000,12518.778167250877,7000,29210.482390252047]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3300,13770.655983975965,2000,8345.852111500586,2000,8345.852111500586,0,0,3000,12518.778167250877,7000,29210.482390252047]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["avtobusno postajališče in okolica"]
["vrednost projekta",0,0,0,0,400,1669.170422300117,0,0,0,0,400,1669.170422300117]
["proračunski viri",0,0,0,0,400,1669.170422300117,0,0,0,0,400,1669.170422300117]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,400,1669.170422300117,0,0,0,0,400,1669.170422300117]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,0,0,200,834.5852111500585,0,0,1000,4172.926055750293,1200,5007.511266900351]
["podprogram skupaj prorač. Viri",0,0,0,0,200,834.5852111500585,0,0,1000,4172.926055750293,1200,5007.511266900351]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,200,834.5852111500585,0,0,1000,4172.926055750293,1200,5007.511266900351]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,0,0,200,834.5852111500585,0,0,1000,4172.926055750293,1200,5007.511266900351]
["proračunski viri",0,0,0,0,200,834.5852111500585,0,0,1000,4172.926055750293,1200,5007.511266900351]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,200,834.5852111500585,0,0,1000,4172.926055750293,1200,5007.511266900351]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["14039002 Spodbujanje razvoja turizma in gostinstva"]
["podprogram skupaj vrednost proj.",0,0,0,0,400,1669.170422300117,0,0,0,0,400,1669.170422300117]
["podprogram skupaj prorač. Viri",0,0,0,0,400,1669.170422300117,0,0,0,0,400,1669.170422300117]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,400,1669.170422300117,0,0,0,0,400,1669.170422300117]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0]
["ureditev, označitev, turističnih poti , kolesarskih poti, učnih poti"]
["vrednost projekta",0,0,0,0,400,1669.170422300117,0,0,0,0,400,1669.170422300117]
["proračunski viri",0,0,0,0,400,1669.170422300117,0,0,0,0,400,1669.170422300117]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,400,1669.170422300117,0,0,0,0,400,1669.170422300117]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7825 KRAJEVNA SKUPNOST ŽAPUŽE"]
["vrednost projekta",1219,5086.796861959607,5800,24202.971123351697,5000,16691.704223001172,6000,25037.556334501754,2000,8345.852111500586,18800,78451.0098481055]
["proračunski viri",1219,5086.796861959607,5800,24202.971123351697,5000,16691.704223001172,6000,25037.556334501754,2000,8345.852111500586,18800,78451.0098481055]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1219,5086.796861959607,5800,24202.971123351697,5000,16691.704223001172,6000,25037.556334501754,2000,8345.852111500586,18800,78451.0098481055]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",0,0,0,0,4000,16691.704223001172,3000,12518.778167250877,0,0,7000,29210.482390252047]
["podprogram skupaj prorač. Viri",0,0,0,0,4000,16691.704223001172,3000,12518.778167250877,0,0,7000,29210.482390252047]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,4000,16691.704223001172,3000,12518.778167250877,0,0,7000,29210.482390252047]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev dvorane KS"]
["vrednost projekta",0,0,0,0,4000,16691.704223001172,3000,12518.778167250877,0,0,7000,29210.482390252047]
["proračunski viri",0,0,0,0,4000,16691.704223001172,3000,12518.778167250877,0,0,7000,29210.482390252047]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,4000,16691.704223001172,3000,12518.778167250877,0,0,7000,29210.482390252047]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",1219,5086.796861959607,4800,20030.045067601404,1000,0,3000,12518.778167250877,2000,8345.852111500586,10800,45067.60140210316]
["podprogram skupaj prorač. Viri",1219,5086.796861959607,4800,20030.045067601404,1000,0,3000,12518.778167250877,2000,8345.852111500586,10800,45067.60140210316]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1219,5086.796861959607,4800,20030.045067601404,1000,0,3000,12518.778167250877,2000,8345.852111500586,10800,45067.60140210316]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",1219,5086.796861959607,3800,15857.119011851111,1000,0,3000,12518.778167250877,2000,8345.852111500586,9800,40894.675346352866]
["proračunski viri",1219,5086.796861959607,3800,15857.119011851111,1000,0,3000,12518.778167250877,2000,8345.852111500586,9800,40894.675346352866]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1219,5086.796861959607,3800,15857.119011851111,1000,0,3000,12518.778167250877,2000,8345.852111500586,9800,40894.675346352866]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},40894.675346352866]
["13029004 Cestna razsvetljava",{"$nulls":11},-40894.675346352866]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS",{"$nulls":11},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev javnih površin"]
["vrednost projekta",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["proračunski viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["PRORAČUN OBČINE AJDOVŠČINA "]
["vrednost projekta",1734489,7237894.341512268,2929446,12224361.542313471,2936447,12253576.197629778,3017220,12590635.953930898,1132800,4727090.635953931,10012913,41783145.55166083]
["proračunski viri",1334142,5567275.913870806,1760568,7346720.080120181,1654504,6904122.850943082,1591853,6642684.8606242705,850800,3550325.4882323486,5854725,24431334.50175263]
["državni proračun",242727,1012881.8227341012,429319,1791516.4413286597,313275,1307273.4101151726,455789,1901973.79402437,98000,408946.75346352864,1296383,5409710.3989317315]
["ostali viri",157620,657736.6049073611,739559,3086125.0208646306,968668,4042179.936571524,969578,4045977.299282257,184000,767818.3942580537,2861805,11942100.650976464]
["viri skupaj",1734489,7237894.341512268,2929446,12224361.542313471,2936447,12253576.197629778,3017220,12590635.953930898,1132800,4727090.635953931,10012913,41783145.55166082]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["KRAJEVNE SKUPNOSTI"]
["vrednost projekta",224709,937694.0410615925,199353,831885.3279919882,88500,365131.02987815056,95500,398514.438324153,95000,396427.9752962778,268180,1119095.3096311134]
["proračunski viri",224709,937694.0410615925,196853,821453.0128526124,88500,365131.02987815056,95500,398514.438324153,95000,396427.9752962778,268180,1119095.3096311134]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,2500,10432.315139375733,0,0,0,0,0,0,0,0]
["viri skupaj",224709,937694.0410615925,199353,831885.3279919882,88500,365131.02987815056,95500,398514.438324153,95000,396427.9752962778,268180,1119095.3096311134]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"List2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"List3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}