{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["List1","List2","List3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"List1","index":0,"n_rows":182,"n_cols":6,"rows_kept":182,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["     9. PREDRAČUN MATERIALA IN DEL"]
["     ( Dobava in montaža )"]
["      A ) SVETILKE, STIKALA IN VTIČNICE"]
["      V vseh svetilkah naj bodo zajete sijalke, starterji ali balastna bremena:"]
[]
["     - svetilka BASIC 222-2x36W"]
["     ",null,3,"kom",14000,42000]
[]
["    - svetilka SUPER DELTA TONDO VISA 60W"]
["     ",null,4,"kom",14000,56000]
[]
["    - varnostna svetilka Pratica Competa 11 W BEGHELLI"]
["     ",null,6,"kom",25000,150000]
[]
["    - svetilka AURA 38 2x23W"]
["     ",null,6,"kom",14000,84000]
[]
["    - svetilka SUPER DELTA TONDO 75W"]
["     ",null,5,"kom",14000,70000]
[]
["    - svetilka DISCUS 38 2x60W"]
["     ",null,3,"kom",14000,42000]
[]
["    - svetilka DISCUS 21 60W \"INTRA\""]
["     ",null,5,"kom",14000,70000]
[]
["   - svetilka EKO 20 60W"]
["     ",null,2,"kom",14000,28000]
[]
["   - svetilka BASIC 5501 18W \"INTRA\""]
[null,null,1,"kom",14000,14000]
[]
["     senzor gibanja"]
[null,null,7,"kom",5000,35000]
[]
["     stikalo navadno podometno "]
[null,null,8,"kom",1500,12000]
[]
["     stikalo podometno serijsko "]
["     ",null,2,"kom",1800,3600]
[]
["     stikalo podometno izmenično"]
["     ",null,12,"kom",1800,21600]
[]
["     stikalo podometno križno"]
["     ",null,2,"kom",1800,3600]
[]
["     vticnica šuko enofazna podometna "]
[null,null,12,"kom",1500,18000]
[]
["     vticnica šuko enofazna podometna s pokrovom"]
[null,null,12,"kom",1500,18000]
["     "]
["     izvedba priključkov el. porabnikov"]
[null,null,8,"kom",1200,9600]
["     ",null," "," "," "," "]
["     doza za izenačitev potenciala podometna"]
[null,null,2,"kom",4000,8000]
[]
["     meritve in izdaja atesta za instalacijo"]
[null,null,1,"pavšal",null,150000]
[null,null,"SKUPAJ :","A",null,835400]
[]
["     B ) KABLI, VODNIKI in CEVI"]
[]
["     kabel PP00y 5 x 6 mm2"]
[null,null,40,"m",390,15600]
[]
["     kabel PPy 5 x 2.5 mm2"]
[null,null,20,"m",320,6400]
[]
["     kabel PPy 3 x 2.5 mm2"]
[null,null,280,"m",300,84000]
[]
["     kabel PPy 5 x 1.5 mm2"]
[null,null,50,"m",300,15000]
["                               "]
["     kabel PPy 3 x 1.5 mm2"]
[null,null,320,"m",280,89600]
[]
["     instalacijska cev f 16 mm "]
[null,null,700,"m",160,112000]
[]
["     instalacijska cev f 25 mm "]
[null,null,40,"m",160,6400]
[]
[null,null,"SKUPAJ :","B",null,329000]
[]
["     C ) RAZDELILCI"]
[]
["     RAZDELILEC R-KS"]
["     1 kom podometni razdelilec WU-3 \"SCHRACK\""]
["     1 kom stikalo A40/3 \"SCHRACK\""]
["     8 kom instalacijski odklopnik BS018/1/10A \"SCHRACK\""]
["     1 kom instalacijski odklopnik BS018/3/16A \"SCHRACK\""]
["     10 kom instalacijski odklopnik BS018/1/16A \"SCHRACK\""]
["     1 kom instalacijski odklopnik BS018/3/20A \"SCHRACK\""]
["     1 kom 3f tarifni števec D8 CTE/3 \"SCHRACK\""]
["     1 kom stikalo BZ A16/1Z \"SCHRACK\""]
["     1 kom kombinirano zascitno stikalo KZS10/0.03A \"SCHRACK\""]
["     1 kom kombinirano zascitno stikalo KZS16/0.03A \"SCHRACK\""]
["           drobni in vezni material"]
[null,null,1,"kom",190000,190000]
[]
[null,null,"SKUPAJ :","C",null,190000]
[]
["     D ) STRELOVOD"]
[]
["     valjanec Fe/Zn  25 x  4 mm,  P 25,po  JUS N.  B4.  9O1"]
[null,null,40,"m",550,22000]
[]
["     vod Al f 10 mm"]
[null,null,40,"m",500,20000]
[]
["     mehanska zaščita PK50, h=1.8m"]
[null,null,1,"kom",1000,1000]
[]
["     merilni stik  "]
[null,null,1,"kom",800,800]
[]
["     križna sponka "]
[null,null,8,"kom",600,4800]
[]
["     zidna podpora "]
[null,null,6,"kom",600,3600]
[]
["     objemka za odtočno cev  "]
["     ",null,1,"kom",600,600]
[]
["     objemka za žleb"]
["     ",null,2,"kom",600,1200]
[]
["     slemenski nosilec"]
["     ",null,23,"kom",300,6900]
[]
["     strešni nosilec"]
["     ",null,14,"kom",300,4200]
[]
["     objemka za inst. cev "]
["     ",null,1,"kom",600,600]
[]
["     merjenje upornosti in izdaja atesta"]
["     (pavsal)"]
[null,null,1,"",20000,20000]
[]
[null,null,"SKUPAJ :","D",null,85700]
[]
["     E ) INSTALACIJA ŠIBKEGA TOKA"]
[]
["     kabel IY(St)y-2x2x0,6mm"]
[null,null,60,"m",120,7200]
[]
["     kabel UTP 4x2 AWG, kategorije 5e"]
[null,null,10,"m",250,2500]
[]
["     dvojna komunikacijska vticnica RJ45, kat.5e"]
[null,null,1,"kom",5500,5500]
[]
[null,"meritve"]
[null,null,2,"kom",1000,2000]
[]
[null,null,"SKUPAJ :","E",null,17200]
[]
["               R E K A P I T U L A C I J A"]
[]
[]
[]
["      A ) SVETILKE, STIKALA IN VTIČNICE",{"$nulls":4},835400]
["     "]
["     B ) KABLI, VODNIKI in CEVI",{"$nulls":4},329000]
["     "]
["     C ) RAZDELILCI",{"$nulls":4},190000]
[]
["     D ) STRELOVOD",{"$nulls":4},85700]
[]
["     E ) INSTALACIJA ŠIBKEGA TOKA",{"$nulls":4},17200]
[{"$nulls":5},1457300]
["     + 5 % za drobni material in kalo",{"$nulls":4},73251]
["     + 3 % za dobavo in prevoz",{"$nulls":4},44121]
["                               "]
[]
[null,null,"SKUPAJ :",null,null,1574672]

{"sheet":"List2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"List3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}